Sooum Corp (SOUM)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [OTC US]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [OTC US]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
| 12-2005 | 09-2005 | 06-2005 | 03-2005 | 12-2004 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 887 | 266 | -37 | -65 | 139 |
| Depreciation Amortization | 348 | 301 | 192 | 101 | 240 |
| Income taxes - deferred | 566 | N/A | N/A | N/A | 168 |
| Accounts receivable | -945 | -20 | 473 | 310 | -53 |
| Accounts payable and accrued liabilities | 372 | 86 | -22 | 267 | -915 |
| Other Working Capital | -3,303 | -2,027 | -777 | 346 | -2,948 |
| Other Operating Activity | 600 | -153 | -504 | -594 | 977 |
| Operating Cash Flow | $-1,475 | $-1,546 | $-676 | $365 | $-2,392 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -764 | -480 | -348 | -156 | -469 |
| Net Acquisitions | N/A | N/A | N/A | N/A | 1,453 |
| Purchase Sale Intangibles | -9 | N/A | N/A | N/A | N/A |
| Other Investing Activity | 146 | 0 | 0 | 0 | 0 |
| Investing Cash Flow | $-618 | $-480 | $-348 | $-156 | $984 |
| Cash Flows From Financing Activities | |||||
| Change In Short Term Borrowing | 287 | -38 | 50 | 250 | 90 |
| Debt Repayment | 1,764 | 2,053 | 932 | -439 | 198 |
| Common Stock Issued | N/A | 0 | N/A | N/A | 1,001 |
| Other Financing Activity | 0 | 0 | 0 | 0 | 69 |
| Financing Cash Flow | $2,052 | $2,015 | $982 | $-189 | $1,358 |
| Beginning Cash Position | 42 | 42 | 42 | 42 | 92 |
| End Cash Position | N/A | 31 | N/A | 61 | 42 |
| Net Cash Flow | $-42 | $-10 | $-42 | $20 | $-50 |
| Free Cash Flow | |||||
| Operating Cash Flow | -1,475 | -1,546 | -676 | 365 | -2,392 |
| Capital Expenditure | -765 | -480 | -348 | -156 | -469 |
| Free Cash Flow | -2,240 | -2,026 | -1,024 | 208 | -2,861 |