Smith [Ds] Plc (SMDS.LN)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [LSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [LSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 04/30
| 04-2014 | 04-2013 | 04-2012 | 04-2011 | 04-2010 | |
| Cash Flows From Operating Activities | |||||
| Income taxes - deferred | 23,000 | 16,300 | N/A | N/A | N/A |
| Accounts receivable | -25,000 | 111,400 | 2,900 | -16,100 | -36,300 |
| Other Working Capital | 3,000 | 157,900 | 14,900 | -24,700 | -13,100 |
| Other Operating Activity | 210,000 | 11,700 | 106,700 | 175,900 | 146,600 |
| Operating Cash Flow | $211,000 | $297,300 | $124,500 | $135,100 | $97,200 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | 18,000 | 4,300 | -86,200 | -57,500 | -47,800 |
| Net Acquisitions | -15,000 | -1,230,200 | 182,500 | -153,800 | 7,200 |
| Sale Of Investment | N/A | 100 | N/A | N/A | N/A |
| Other Investing Activity | -158,000 | -182,700 | 400 | 400 | 800 |
| Investing Cash Flow | $-155,000 | $-1,408,500 | $96,700 | $-210,900 | $-39,800 |
| Cash Flows From Financing Activities | |||||
| Debt Issued | 8,000 | 552,400 | N/A | 121,600 | N/A |
| Debt Repayment | N/A | N/A | -72,000 | N/A | -65,900 |
| Common Stock Issued | 6,000 | N/A | 450,200 | 50,100 | N/A |
| Common Stock Repurchased | 0 | -1,200 | -300 | -6,500 | N/A |
| Dividend Paid | -74,000 | -36,800 | -31,500 | -22,600 | -12,900 |
| Other Financing Activity | -2,000 | 0 | -2,700 | -11,800 | -400 |
| Financing Cash Flow | $-62,000 | $514,400 | $343,700 | $130,800 | $-79,200 |
| Exchange Rate Effect | -4,000 | 14,900 | 100 | 400 | 8,400 |
| Beginning Cash Position | 78,000 | 653,200 | 88,200 | 32,800 | -291,500 |
| End Cash Position | 64,000 | 78,500 | 653,200 | 88,200 | -239,500 |
| Net Cash Flow | $-10,000 | $-589,600 | $564,900 | $55,000 | $-21,800 |
| Free Cash Flow | |||||
| Operating Cash Flow | 211,000 | 297,300 | 124,500 | 135,100 | 97,200 |
| Capital Expenditure | -174,000 | -161,000 | -94,200 | -62,300 | -52,600 |
| Free Cash Flow | 37,000 | 136,300 | 30,300 | 72,800 | 44,600 |