Si-Bone Inc (SIBN)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
| 12-2024 | 09-2024 | 06-2024 | 03-2024 | 12-2023 | |
| Cash Flows From Operating Activities | |||||
| Net Income | -30,913 | -26,418 | -19,843 | -10,904 | -43,336 |
| Depreciation Amortization | -908 | -961 | -853 | -430 | 1,627 |
| Accounts receivable | -5,840 | -3,304 | -3,022 | -196 | -2,122 |
| Accounts payable and accrued liabilities | 1,861 | 1,757 | 1,828 | 2,371 | -1,118 |
| Other Working Capital | -10,120 | -8,154 | -8,062 | -3,737 | -4,833 |
| Other Operating Activity | 33,495 | 23,477 | 16,047 | 5,325 | 31,069 |
| Operating Cash Flow | $-12,425 | $-13,603 | $-13,905 | $-7,571 | $-18,713 |
| Cash Flows From Investing Activities | |||||
| Change In Deposits | 23,120 | 16,517 | 9,712 | 8,429 | -51,999 |
| PPE Investments | -10,497 | -8,231 | -5,195 | -2,082 | -7,799 |
| Investing Cash Flow | $12,623 | $8,286 | $4,517 | $6,347 | $-59,798 |
| Cash Flows From Financing Activities | |||||
| Debt Issued | 35,954 | N/A | N/A | N/A | 35,960 |
| Debt Repayment | -36,720 | N/A | N/A | N/A | -35,275 |
| Common Stock Issued | 2,724 | 2,036 | 1,881 | 105 | 90,248 |
| Financing Cash Flow | $1,958 | $2,036 | $1,881 | $105 | $90,933 |
| Exchange Rate Effect | -479 | 235 | -187 | -112 | 132 |
| Beginning Cash Position | 33,271 | 33,271 | 33,271 | 33,271 | 20,717 |
| End Cash Position | 34,948 | 30,225 | 25,577 | 32,040 | 33,271 |
| Net Cash Flow | $1,677 | $-3,046 | $-7,694 | $-1,231 | $12,554 |
| Free Cash Flow | |||||
| Operating Cash Flow | -12,425 | -13,603 | -13,905 | -7,571 | -18,713 |
| Capital Expenditure | -10,497 | -8,231 | -5,195 | -2,082 | -7,799 |
| Free Cash Flow | -22,922 | -21,834 | -19,100 | -9,653 | -26,512 |