Shopify Inc (SHOP)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
| 12-2020 | 12-2019 | 12-2018 | 12-2017 | 12-2016 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 319,509 | -124,842 | -64,553 | -39,995 | -35,355 |
| Depreciation Amortization | 70,060 | 35,651 | 27,052 | 23,382 | 13,967 |
| Income taxes - deferred | -44,801 | -37,918 | N/A | N/A | N/A |
| Accounts receivable | -29,146 | -56,181 | -32,649 | -13,037 | -2,356 |
| Other Working Capital | -69,005 | 18,141 | -56,089 | -25,651 | 12,248 |
| Other Operating Activity | 178,341 | 235,764 | 135,563 | 63,202 | 25,513 |
| Operating Cash Flow | $424,958 | $70,615 | $9,324 | $7,901 | $14,017 |
| Cash Flows From Investing Activities | |||||
| Change In Deposits | -1,878,802 | -241,566 | -749,691 | -487,190 | -229,336 |
| PPE Investments | -41,733 | -56,759 | -27,950 | -20,043 | -23,773 |
| Net Acquisitions | N/A | -265,512 | -19,397 | -15,718 | -14,114 |
| Purchase Of Investment | -11,051 | N/A | N/A | N/A | N/A |
| Purchase Sale Intangibles | -262 | -5,638 | -13,595 | -4,219 | -2,463 |
| Other Investing Activity | -262 | -5,638 | -13,595 | -4,219 | -2,463 |
| Investing Cash Flow | $-1,931,848 | $-569,475 | $-810,633 | $-527,170 | $-269,686 |
| Cash Flows From Financing Activities | |||||
| Debt Issued | 907,950 | N/A | N/A | N/A | N/A |
| Common Stock Issued | 2,649,400 | 736,351 | 1,072,182 | 574,831 | 228,585 |
| Financing Cash Flow | $3,557,350 | $736,351 | $1,072,182 | $574,831 | $228,585 |
| Exchange Rate Effect | 3,221 | 1,742 | -1,867 | 2,102 | 1,027 |
| Beginning Cash Position | 649,916 | 410,683 | 141,677 | 84,013 | 110,070 |
| End Cash Position | 2,703,597 | 649,916 | 410,683 | 141,677 | 84,013 |
| Net Cash Flow | $2,053,681 | $239,233 | $269,006 | $57,664 | $-26,057 |
| Free Cash Flow | |||||
| Operating Cash Flow | 424,958 | 70,615 | 9,324 | 7,901 | 14,017 |
| Capital Expenditure | -41,733 | -56,759 | -27,950 | -20,043 | -23,773 |
| Free Cash Flow | 383,225 | 13,856 | -18,626 | -12,142 | -9,756 |