Sea Ltd ADR (SE)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
| 12-2020 | 12-2019 | 12-2018 | 12-2017 | 12-2016 | |
| Cash Flows From Operating Activities | |||||
| Net Income | -1,624,157 | -1,457,722 | -961,034 | -561,166 | -224,955 |
| Depreciation Amortization | 268,959 | 154,966 | 92,882 | 40,922 | 39,554 |
| Income taxes - deferred | -27,451 | -4,333 | -19,797 | -8,753 | -2,281 |
| Accounts receivable | -174,767 | -86,546 | -38,524 | -24,547 | 4,659 |
| Accounts payable and accrued liabilities | 50,860 | 31,381 | 29,733 | 1,822 | -3,052 |
| Other Working Capital | 1,526,165 | 782,063 | 372,812 | 209,821 | 17,517 |
| Other Operating Activity | 536,259 | 650,056 | 28,708 | 82,673 | 53,832 |
| Operating Cash Flow | $555,868 | $69,865 | $-495,220 | $-259,228 | $-114,726 |
| Cash Flows From Investing Activities | |||||
| Change In Deposits | N/A | N/A | -69,641 | -5,428 | -16,140 |
| PPE Investments | -334,542 | -238,608 | -176,675 | -67,047 | -16,470 |
| Net Acquisitions | -77,182 | N/A | N/A | -18,094 | N/A |
| Purchase Of Investment | -219,548 | -118,462 | N/A | -18,000 | -3,796 |
| Sale Of Investment | 19,541 | 640 | 22,685 | N/A | 18,500 |
| Purchase Sale Intangibles | -20,780 | -7,254 | -897 | -12,380 | -7,562 |
| Other Investing Activity | -275,181 | -6,789 | -897 | -10,045 | -12,025 |
| Investing Cash Flow | $-886,912 | $-363,219 | $-224,528 | $-118,614 | $-29,931 |
| Cash Flows From Financing Activities | |||||
| Change In Short Term Borrowing | 1,224 | 868 | 2,055 | 3,888 | 4,329 |
| Debt Issued | 1,141,362 | 1,138,500 | 564,938 | 674,300 | N/A |
| Common Stock Issued | 2,970,248 | 1,538,802 | 4,574 | 960,924 | 3,210 |
| Other Financing Activity | -379,702 | -98,575 | -24,939 | -15,269 | 192,083 |
| Financing Cash Flow | $3,733,132 | $2,579,595 | $546,628 | $1,623,843 | $199,622 |
| Exchange Rate Effect | 80,727 | 25,025 | -12,546 | 8,153 | -1,090 |
| Beginning Cash Position | 3,570,578 | 1,259,312 | 1,444,978 | 190,824 | 116,203 |
| End Cash Position | 7,053,393 | 3,570,578 | 1,259,312 | 1,444,978 | 170,078 |
| Net Cash Flow | $3,482,815 | $2,311,266 | $-185,666 | $1,254,154 | $53,875 |
| Free Cash Flow | |||||
| Operating Cash Flow | 555,868 | 69,865 | -495,220 | -259,228 | -114,726 |
| Capital Expenditure | -336,274 | -239,844 | -177,343 | -67,361 | -16,977 |
| Free Cash Flow | 219,594 | -169,979 | -672,563 | -326,589 | -131,703 |