Panera Bread A (PNRA)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
| 12-2005 | 09-2005 | 06-2005 | 03-2005 | 12-2004 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 52,183 | 36,021 | 24,352 | 13,923 | 38,580 |
| Depreciation Amortization | 33,011 | 24,481 | 16,534 | 9,133 | 25,298 |
| Income taxes - deferred | -2,249 | 1,907 | -1,149 | 426 | 5,993 |
| Accounts receivable | -7,902 | 542 | 1,056 | 595 | -4,850 |
| Accounts payable and accrued liabilities | -1,418 | -1,960 | 2,909 | 1,843 | -2,232 |
| Other Working Capital | 17,573 | 10,991 | 9,989 | 4,617 | 9,605 |
| Other Operating Activity | 19,430 | 9,624 | 3,523 | 2,061 | 11,890 |
| Operating Cash Flow | $110,628 | $81,606 | $57,214 | $32,598 | $84,284 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -82,056 | -57,449 | -37,314 | -22,140 | -80,429 |
| Net Acquisitions | -28,261 | N/A | N/A | N/A | -5,224 |
| Purchase Of Investment | -20,025 | -20,025 | -20,025 | -15,001 | -28,792 |
| Sale Of Investment | 2,000 | 900 | 300 | N/A | 9,300 |
| Other Investing Activity | -1,298 | -2,579 | -1,864 | -2,343 | 2,854 |
| Investing Cash Flow | $-129,640 | $-79,153 | $-58,903 | $-39,484 | $-102,291 |
| Cash Flows From Financing Activities | |||||
| Common Stock Issued | 13,824 | 10,172 | 8,460 | 4,856 | 4,642 |
| Other Financing Activity | 0 | 0 | 0 | 0 | 602 |
| Financing Cash Flow | $13,824 | $10,172 | $8,460 | $4,856 | $5,244 |
| Beginning Cash Position | 29,639 | 29,639 | 29,639 | 29,639 | 42,402 |
| End Cash Position | 24,451 | 42,264 | 36,410 | 27,609 | 29,639 |
| Net Cash Flow | $-5,188 | $12,625 | $6,771 | $-2,030 | $-12,763 |
| Free Cash Flow | |||||
| Operating Cash Flow | 110,628 | 81,606 | 57,214 | 32,598 | 84,284 |
| Capital Expenditure | -82,056 | -57,449 | -37,314 | -22,140 | -80,429 |
| Free Cash Flow | 28,572 | 24,157 | 19,900 | 10,458 | 3,855 |