Popeyes Louisiana (PLKI)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2016 | 09-2016 | 06-2016 | 03-2016 | 12-2015 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 42,800 | 33,600 | 23,200 | 12,900 | 44,100 |
| Depreciation Amortization | 10,100 | 7,700 | 5,300 | 3,000 | 9,700 |
| Income taxes - deferred | -2,300 | -2,000 | -500 | -400 | 4,200 |
| Accounts receivable | -200 | -400 | -400 | -1,400 | -500 |
| Accounts payable and accrued liabilities | 900 | -1,200 | -6,200 | -6,100 | -900 |
| Other Working Capital | 5,500 | 3,300 | -1,700 | -1,700 | 5,300 |
| Other Operating Activity | 9,600 | 10,400 | 9,200 | 8,500 | 800 |
| Operating Cash Flow | $66,400 | $51,400 | $28,900 | $14,800 | $62,700 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -10,200 | -8,200 | -5,100 | -3,200 | -12,600 |
| Investing Cash Flow | $-10,200 | $-8,200 | $-5,100 | $-3,200 | $-12,600 |
| Cash Flows From Financing Activities | |||||
| Change In Short Term Borrowing | 155,500 | N/A | N/A | 131,500 | N/A |
| Debt Issued | N/A | 153,500 | 143,500 | N/A | 6,000 |
| Debt Repayment | -109,000 | -109,000 | N/A | N/A | -3,000 |
| Common Stock Issued | 500 | 400 | 400 | 200 | 2,500 |
| Common Stock Repurchased | -100,000 | -90,000 | -60,000 | -30,000 | -62,000 |
| Other Financing Activity | -700 | -600 | -108,900 | -109,000 | 7,100 |
| Financing Cash Flow | $-53,700 | $-45,700 | $-25,000 | $-7,300 | $-49,400 |
| Beginning Cash Position | 9,100 | 9,100 | 9,100 | 9,100 | 8,400 |
| End Cash Position | 11,600 | 6,600 | 7,900 | 13,400 | 9,100 |
| Net Cash Flow | $2,500 | $-2,500 | $-1,200 | $4,300 | $700 |
| Free Cash Flow | |||||
| Operating Cash Flow | 66,400 | 51,400 | 28,900 | 14,800 | 62,700 |
| Capital Expenditure | -10,400 | -8,400 | -5,300 | -3,400 | -12,800 |
| Free Cash Flow | 56,000 | 43,000 | 23,600 | 11,400 | 49,900 |