Par Pacific Holdings Inc (PARR)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2025 | 09-2025 | 06-2025 | 03-2025 | 12-2024 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 367,088 | 291,691 | 29,060 | -30,400 | -33,322 |
| Depreciation Amortization | 144,325 | 107,582 | 71,298 | 36,586 | 131,590 |
| Income taxes - deferred | 100,421 | 81,267 | 8,579 | -6,894 | -2,559 |
| Accounts receivable | 84,674 | 48,897 | 11,447 | 13,803 | -26,036 |
| Accounts payable and accrued liabilities | N/A | 192,693 | N/A | N/A | N/A |
| Other Working Capital | -122,501 | -81,286 | 64,708 | 14,098 | -91,531 |
| Other Operating Activity | -128,670 | -289,307 | -52,913 | -28,592 | 105,634 |
| Operating Cash Flow | $445,337 | $351,537 | $132,179 | $-1,399 | $83,776 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -142,784 | -119,056 | -86,788 | -40,921 | -135,479 |
| Other Investing Activity | 0 | 0 | 0 | 0 | 1,485 |
| Investing Cash Flow | $-142,784 | $-119,056 | $-86,788 | $-40,921 | $-133,994 |
| Cash Flows From Financing Activities | |||||
| Debt Issued | 6,020,810 | 5,013,810 | 3,306,000 | 1,424,000 | 4,518,219 |
| Debt Repayment | -6,353,285 | -5,180,660 | -3,319,617 | -1,388,683 | -4,061,619 |
| Common Stock Issued | 100,613 | -2,089 | N/A | N/A | 1,514 |
| Common Stock Repurchased | -124,845 | -97,277 | -80,835 | -51,098 | -141,974 |
| Other Financing Activity | 26,351 | 873 | 26,338 | -72 | -353,101 |
| Financing Cash Flow | $-330,356 | $-265,343 | $-68,114 | $-15,853 | $-36,961 |
| Beginning Cash Position | 192,267 | 192,267 | 192,267 | 192,267 | 279,446 |
| End Cash Position | 164,464 | 159,405 | 169,544 | 134,094 | 192,267 |
| Net Cash Flow | $-27,803 | $-32,862 | $-22,723 | $-58,173 | $-87,179 |
| Free Cash Flow | |||||
| Operating Cash Flow | 445,337 | 351,537 | 132,179 | -1,399 | 83,776 |
| Capital Expenditure | -148,873 | -121,338 | -89,059 | -40,933 | -135,540 |
| Free Cash Flow | 296,464 | 230,199 | 43,120 | -42,332 | -51,764 |