Outerwall Inc (OUTR)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
| 12-2005 | 12-2004 | 12-2003 | 12-2002 | 12-2001 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 22,272 | 20,368 | 19,555 | 58,513 | -7,386 |
| Depreciation Amortization | 50,688 | 37,772 | 27,144 | 25,851 | 26,475 |
| Income taxes - deferred | 14,315 | 8,597 | 10,558 | -42,555 | N/A |
| Accounts receivable | -2,159 | -1,754 | N/A | N/A | N/A |
| Accounts payable and accrued liabilities | 880 | 2,702 | -1,047 | -2,652 | 1,793 |
| Other Working Capital | 14,846 | -6,698 | -3,690 | 2,878 | 16,962 |
| Other Operating Activity | 2,281 | -388 | 982 | 9,838 | 8,958 |
| Operating Cash Flow | $103,123 | $60,599 | $53,502 | $51,873 | $46,802 |
| Cash Flows From Investing Activities | |||||
| Change In Deposits | N/A | 24 | -352 | N/A | N/A |
| PPE Investments | -43,473 | -42,566 | -24,864 | -22,112 | -18,494 |
| Net Acquisitions | -20,832 | -236,351 | N/A | N/A | N/A |
| Purchase Of Investment | -20,327 | N/A | N/A | N/A | N/A |
| Purchase Sale Intangibles | N/A | N/A | -783 | N/A | N/A |
| Other Investing Activity | 0 | 0 | -783 | 0 | -617 |
| Investing Cash Flow | $-84,632 | $-278,893 | $-25,999 | $-22,112 | $-19,111 |
| Cash Flows From Financing Activities | |||||
| Debt Issued | N/A | 250,000 | 7,500 | 58,000 | N/A |
| Debt Repayment | -3,762 | -59,199 | -27,519 | -90,724 | -1,016 |
| Common Stock Issued | 5,548 | 88,933 | 3,699 | 8,276 | 8,525 |
| Common Stock Repurchased | N/A | N/A | -15,287 | -7,496 | N/A |
| Other Financing Activity | 0 | -5,459 | 0 | -1,196 | 0 |
| Financing Cash Flow | $1,786 | $274,275 | $-31,607 | $-33,140 | $7,509 |
| Exchange Rate Effect | -1,797 | 1,142 | 925 | 287 | 51 |
| Beginning Cash Position | 156,787 | 99,664 | 102,843 | 105,935 | 70,684 |
| End Cash Position | 175,267 | 156,787 | 99,664 | 102,843 | 105,935 |
| Net Cash Flow | $18,480 | $57,123 | $-3,179 | $-3,092 | $35,251 |
| Free Cash Flow | |||||
| Operating Cash Flow | 103,123 | 60,599 | 53,502 | 51,873 | 46,802 |
| Capital Expenditure | -43,905 | -42,784 | -24,891 | -22,375 | -18,494 |
| Free Cash Flow | 59,218 | 17,815 | 28,611 | 29,498 | 28,308 |