Ourpets Company (OPCO)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [OTC US]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [OTC US]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
| 06-2012 | 03-2012 | 12-2011 | 09-2011 | 06-2011 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 90 | 80 | 120 | 270 | 550 |
| Depreciation Amortization | 284 | 160 | 570 | 420 | 240 |
| Income taxes - deferred | 43 | N/A | N/A | N/A | N/A |
| Accounts receivable | 305 | N/A | N/A | N/A | N/A |
| Accounts payable and accrued liabilities | -530 | N/A | N/A | N/A | N/A |
| Other Working Capital | 154 | 140 | 300 | 100 | -360 |
| Other Operating Activity | 243 | 10 | 50 | 40 | 30 |
| Operating Cash Flow | $589 | $390 | $1,040 | $830 | $460 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -202 | -110 | -530 | -540 | -480 |
| Investing Cash Flow | $-202 | $-110 | $-530 | $-540 | $-480 |
| Cash Flows From Financing Activities | |||||
| Debt Issued | -223 | N/A | N/A | N/A | N/A |
| Dividend Paid | N/A | 0 | -50 | 0 | 0 |
| Other Financing Activity | -271 | -500 | -170 | -280 | 10 |
| Financing Cash Flow | $-494 | $-500 | $-220 | $-280 | $10 |
| Beginning Cash Position | 365 | 360 | 70 | 70 | 70 |
| End Cash Position | 257 | 140 | 360 | 70 | 60 |
| Net Cash Flow | $-108 | $-220 | $280 | $-2 | $-10 |
| Free Cash Flow | |||||
| Operating Cash Flow | 589 | 390 | 1,040 | 830 | 460 |
| Capital Expenditure | -202 | N/A | N/A | N/A | N/A |
| Free Cash Flow | 387 | 390 | 1,040 | 830 | 460 |