Omnicell Inc (OMCL)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
| 12-2020 | 12-2019 | 12-2018 | 12-2017 | 12-2016 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 32,194 | 61,338 | 37,729 | 30,518 | 9,756 |
| Depreciation Amortization | 77,958 | 66,325 | 53,642 | 53,101 | 59,952 |
| Income taxes - deferred | -6,546 | -1,339 | -5,705 | -31,365 | -5,111 |
| Accounts receivable | 36,842 | -21,540 | -6,192 | -40,598 | 9,932 |
| Accounts payable and accrued liabilities | -6,300 | 7,893 | -9,154 | 19,709 | -4,963 |
| Other Working Capital | 37,300 | -15,810 | -10,718 | -49,800 | -35,335 |
| Other Operating Activity | 14,422 | 48,141 | 44,364 | 43,269 | 15,669 |
| Operating Cash Flow | $185,870 | $145,008 | $103,966 | $24,834 | $49,900 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -22,842 | -15,894 | -23,697 | -15,341 | -13,445 |
| Net Acquisitions | -225,000 | N/A | N/A | -4,446 | -312,158 |
| Purchase Sale Intangibles | -32,024 | -45,770 | -30,677 | -15,200 | -15,720 |
| Other Investing Activity | -32,024 | -45,770 | -30,677 | -15,200 | -15,720 |
| Investing Cash Flow | $-279,866 | $-61,664 | $-54,374 | $-34,987 | $-341,323 |
| Cash Flows From Financing Activities | |||||
| Debt Issued | 709,665 | N/A | N/A | 59,000 | 287,051 |
| Debt Repayment | -300,625 | -90,000 | -77,000 | -102,500 | -34,500 |
| Common Stock Issued | 105,560 | 40,706 | 30,611 | 30,121 | 17,691 |
| Common Stock Repurchased | -53,035 | N/A | N/A | N/A | N/A |
| Other Financing Activity | -5,296 | 25,815 | 32,792 | 3,502 | -6,490 |
| Financing Cash Flow | $456,269 | $-23,479 | $-13,597 | $-9,877 | $263,752 |
| Exchange Rate Effect | 437 | 153 | -1,227 | -2,034 | -58 |
| Beginning Cash Position | 127,210 | 67,192 | 32,424 | 54,488 | 82,217 |
| End Cash Position | 489,920 | 127,210 | 67,192 | 32,424 | 54,488 |
| Net Cash Flow | $362,710 | $60,018 | $34,768 | $-22,064 | $-27,729 |
| Free Cash Flow | |||||
| Operating Cash Flow | 185,870 | 145,008 | 103,966 | 24,834 | 49,900 |
| Capital Expenditure | -22,842 | -15,894 | -23,697 | -15,341 | -13,445 |
| Free Cash Flow | 163,028 | 129,114 | 80,269 | 9,493 | 36,455 |