The North West Company Inc (NWC.TO)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [TSX]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [TSX]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 01/31
| 01-2021 | 01-2020 | 01-2019 | 01-2018 | 01-2017 | |
| Cash Flows From Operating Activities | |||||
| Depreciation Amortization | 92,078 | 89,222 | 59,435 | 55,653 | 48,367 |
| Income taxes - deferred | 48,981 | 23,132 | 25,311 | 34,135 | 33,835 |
| Other Working Capital | 58,975 | -28,670 | -20,792 | 2,271 | -10,799 |
| Other Operating Activity | 138,684 | 77,433 | 63,166 | 49,360 | 54,621 |
| Operating Cash Flow | $338,718 | $161,117 | $127,120 | $141,419 | $126,024 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -67,848 | -110,600 | -89,522 | -114,578 | -66,117 |
| Net Acquisitions | N/A | 0 | -400 | -51,204 | N/A |
| Purchase Sale Intangibles | -4,358 | -10,300 | -9,664 | -7,087 | -11,565 |
| Other Investing Activity | 5,306 | 16,628 | 18,793 | 7,008 | 0 |
| Investing Cash Flow | $-66,900 | $-104,272 | $-80,793 | $-165,861 | $-77,682 |
| Cash Flows From Financing Activities | |||||
| Debt Issued | 94,808 | N/A | 44,785 | 90,908 | 11,567 |
| Debt Repayment | -233,926 | -21,834 | N/A | N/A | N/A |
| Common Stock Issued | 909 | N/A | N/A | 0 | 232 |
| Common Stock Repurchased | -6,014 | N/A | N/A | N/A | N/A |
| Dividend Paid | -67,276 | -64,351 | -62,329 | -62,315 | -60,169 |
| Other Financing Activity | -15,561 | 18,949 | -16,208 | -8,665 | -6,028 |
| Financing Cash Flow | $-227,060 | $-67,236 | $-33,752 | $19,928 | $-54,398 |
| Exchange Rate Effect | -1,409 | 130 | 713 | -569 | -944 |
| Beginning Cash Position | 28,187 | 38,448 | 25,160 | 30,243 | 37,243 |
| End Cash Position | 71,536 | 28,187 | 38,448 | 25,160 | 30,243 |
| Net Cash Flow | $44,758 | $-10,391 | $12,575 | $-4,514 | $-6,056 |
| Free Cash Flow | |||||
| Operating Cash Flow | 338,718 | 161,117 | 127,120 | 141,419 | 126,024 |
| Capital Expenditure | -75,244 | -121,605 | -103,219 | -122,035 | -77,745 |
| Free Cash Flow | 263,474 | 39,512 | 23,901 | 19,384 | 48,279 |