Ntelos Holdings (NTLS)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
| 12-2010 | 12-2009 | 12-2008 | 12-2007 | 12-2006 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 46,225 | 64,136 | 44,877 | 32,453 | -7,185 |
| Depreciation Amortization | 62,368 | 65,005 | 104,307 | 98,222 | 92,515 |
| Income taxes - deferred | 21,743 | 30,523 | 19,193 | 21,779 | 8,611 |
| Accounts receivable | -4,136 | 1,514 | -1,975 | -7,147 | -705 |
| Accounts payable and accrued liabilities | -6,185 | -1,166 | 120 | 6,316 | -4,940 |
| Other Working Capital | -16,559 | -11,471 | -1,071 | -20,456 | -15,284 |
| Other Operating Activity | 894 | -9,281 | 19,894 | 12,772 | 24,018 |
| Operating Cash Flow | $104,350 | $139,260 | $185,345 | $143,939 | $97,030 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -52,370 | -70,552 | -132,491 | -109,604 | -86,607 |
| Purchase Of Investment | N/A | N/A | N/A | N/A | -2,295 |
| Sale Of Investment | N/A | N/A | N/A | N/A | 4,648 |
| Other Investing Activity | -743 | 0 | 51 | 7 | 464 |
| Investing Cash Flow | $-53,113 | $-70,552 | $-132,440 | $-109,597 | $-83,790 |
| Cash Flows From Financing Activities | |||||
| Debt Issued | 124,688 | 628,650 | 0 | N/A | 235,000 |
| Debt Repayment | -6,975 | -608,196 | -6,287 | -12,464 | -5,763 |
| Common Stock Issued | 1,513 | 549 | 558 | N/A | 172,609 |
| Common Stock Repurchased | N/A | -16,927 | 0 | N/A | N/A |
| Dividend Paid | -46,582 | -43,969 | -35,384 | -12,610 | -30,000 |
| Other Financing Activity | -1,943 | -22,630 | 433 | 19 | -369,040 |
| Financing Cash Flow | $70,701 | $-62,523 | $-40,680 | $-25,055 | $2,806 |
| Beginning Cash Position | 51,094 | 65,689 | 53,467 | 44,180 | 28,134 |
| End Cash Position | 15,187 | 51,094 | 65,692 | 53,467 | 44,180 |
| Net Cash Flow | $-35,907 | $-14,595 | $12,225 | $9,287 | $16,046 |
| Free Cash Flow | |||||
| Operating Cash Flow | 104,350 | 139,260 | 185,345 | 143,939 | 97,030 |
| Capital Expenditure | -52,370 | -70,552 | -132,491 | -109,604 | -86,607 |
| Free Cash Flow | 51,980 | 68,708 | 52,854 | 34,335 | 10,423 |