Northern Tier Energy LP (NTI)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
| 12-2014 | 09-2014 | 06-2014 | 03-2014 | 12-2013 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 241,600 | 225,600 | 129,400 | 71,500 | 231,100 |
| Depreciation Amortization | 41,900 | 30,800 | 20,100 | 9,900 | 38,100 |
| Income taxes - deferred | 2,600 | N/A | N/A | N/A | 900 |
| Accounts receivable | 6,000 | -17,300 | -59,600 | 5,000 | -112,700 |
| Other Working Capital | -159,700 | -135,200 | -7,300 | 3,400 | -8,200 |
| Other Operating Activity | 87,200 | 30,700 | 71,700 | 1,700 | 80,600 |
| Operating Cash Flow | $219,600 | $134,600 | $154,300 | $91,500 | $229,800 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -44,800 | -34,300 | -25,100 | -10,000 | -96,600 |
| Sale Of Investment | 5,300 | 3,900 | 1,400 | N/A | 1,100 |
| Investing Cash Flow | $-39,500 | $-30,400 | $-23,700 | $-10,000 | $-95,500 |
| Cash Flows From Financing Activities | |||||
| Change In Short Term Borrowing | 30,000 | N/A | N/A | N/A | 50,000 |
| Debt Issued | 79,200 | 79,300 | N/A | N/A | N/A |
| Dividend Paid | -251,800 | -158,800 | -109,500 | -37,900 | -321,400 |
| Other Financing Activity | -35,400 | -4,500 | 0 | 0 | -50,000 |
| Financing Cash Flow | $-178,000 | $-84,000 | $-109,500 | $-37,900 | $-321,400 |
| Beginning Cash Position | 85,800 | 85,800 | 85,800 | 85,800 | 272,900 |
| End Cash Position | 87,900 | 106,000 | 106,900 | 129,400 | 85,800 |
| Net Cash Flow | $2,100 | $20,200 | $21,100 | $43,600 | $-187,100 |
| Free Cash Flow | |||||
| Operating Cash Flow | 219,600 | 134,600 | 154,300 | 91,500 | 229,800 |
| Capital Expenditure | -44,800 | -34,300 | -25,100 | -10,000 | -96,600 |
| Free Cash Flow | 174,800 | 100,300 | 129,200 | 81,500 | 133,200 |