North American Construction Group Ltd (NOA)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
| 03-2022 | 12-2021 | 09-2021 | 06-2021 | 03-2021 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 10,705 | 41,018 | 28,678 | 18,017 | 15,311 |
| Depreciation Amortization | 24,456 | 87,035 | 63,328 | 47,276 | 24,803 |
| Income taxes - deferred | 2,749 | 6,611 | 4,946 | 3,591 | 3,910 |
| Accounts receivable | 8,750 | -24,452 | -22,470 | -10,137 | -22,820 |
| Accounts payable and accrued liabilities | -8,833 | 24,920 | 20,459 | 4,196 | 6,326 |
| Other Working Capital | -16,320 | 535 | -16,168 | -17,375 | -14,592 |
| Other Operating Activity | -2,411 | -3,870 | 99 | 9,533 | 20,184 |
| Operating Cash Flow | $19,097 | $131,797 | $78,872 | $55,100 | $33,123 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -19,540 | -76,137 | -56,425 | -41,658 | -22,210 |
| Net Acquisitions | N/A | -9,092 | -9,052 | N/A | N/A |
| Purchase Of Investment | -129 | -1,563 | -1,557 | 5,757 | N/A |
| Purchase Sale Intangibles | -1,242 | -980 | -592 | -463 | -246 |
| Other Investing Activity | -1,501 | 7,586 | 7,480 | 562 | 5,284 |
| Investing Cash Flow | $-21,170 | $-79,207 | $-59,555 | $-35,339 | $-16,926 |
| Cash Flows From Financing Activities | |||||
| Debt Issued | 15,792 | 107,756 | 92,432 | 78,530 | 17,139 |
| Debt Repayment | N/A | -131,150 | -90,628 | -89,145 | N/A |
| Common Stock Issued | N/A | 414 | 350 | 359 | 76 |
| Common Stock Repurchased | -738 | -17,569 | -17,440 | -13,577 | -12,703 |
| Dividend Paid | -899 | -3,529 | -2,608 | -1,761 | -821 |
| Other Financing Activity | -9,294 | -29,934 | -24,001 | -16,252 | -29,508 |
| Financing Cash Flow | $4,861 | $-74,012 | $-41,894 | $-41,846 | $-25,818 |
| Exchange Rate Effect | -7 | 2 | -5 | N/A | N/A |
| Beginning Cash Position | 13,108 | 34,666 | 34,514 | 35,756 | 34,684 |
| End Cash Position | 15,888 | 13,246 | 11,933 | 13,671 | 25,063 |
| Net Cash Flow | $2,780 | $-21,420 | $-22,582 | $-22,084 | $-9,621 |
| Free Cash Flow | |||||
| Operating Cash Flow | 19,097 | 131,797 | 78,872 | 55,100 | 33,123 |
| Capital Expenditure | -19,949 | -89,814 | -68,816 | -49,230 | -23,054 |
| Free Cash Flow | -853 | 41,983 | 10,056 | 5,870 | 10,069 |