Mynaric Ag ADR (MYNAY)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [OTC US]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [OTC US]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2023 | 12-2022 | 12-2021 | 12-2020 | 12-2017 | |
| Cash Flows From Operating Activities | |||||
| Net Income | -101,225 | -77,737 | -53,804 | -22,583 | N/A |
| Depreciation Amortization | 12,579 | 8,417 | 5,345 | 2,102 | N/A |
| Accounts receivable | 792 | -1,180 | 677 | -673 | N/A |
| Accounts payable and accrued liabilities | 6,394 | 2,355 | 2,745 | 2,767 | N/A |
| Other Working Capital | 36,700 | 9,846 | -4,191 | -186 | N/A |
| Other Operating Activity | 13,391 | 5,392 | 2,583 | -771 | 0 |
| Operating Cash Flow | $-31,369 | $-52,907 | $-46,645 | $-19,345 | $N/A |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -5,250 | -10,725 | -9,006 | -7,681 | N/A |
| Purchase Of Investment | N/A | -421 | N/A | N/A | N/A |
| Purchase Sale Intangibles | -76 | -1,180 | -3,959 | -9,465 | N/A |
| Other Investing Activity | 285 | -1,180 | -3,959 | -9,465 | 0 |
| Investing Cash Flow | $-4,966 | $-12,326 | $-12,964 | $-17,146 | $N/A |
| Cash Flows From Financing Activities | |||||
| Change In Short Term Borrowing | N/A | N/A | 8,873 | 2,856 | N/A |
| Debt Issued | 73,297 | 14,254 | N/A | 5,712 | N/A |
| Debt Repayment | -14,270 | N/A | N/A | N/A | N/A |
| Common Stock Issued | 13,820 | 11,801 | 68,903 | 70,533 | N/A |
| Other Financing Activity | -21,884 | -2,910 | -12,940 | -3,320 | 0 |
| Financing Cash Flow | $50,962 | $23,146 | $64,836 | $75,780 | $N/A |
| Exchange Rate Effect | 222 | 2,150 | 624 | -127 | N/A |
| Beginning Cash Position | 11,081 | 50,724 | 51,108 | 10,183 | N/A |
| End Cash Position | 25,930 | 10,787 | 56,958 | 49,345 | N/A |
| Net Cash Flow | $14,849 | $-39,937 | $5,850 | $39,163 | $N/A |
| Free Cash Flow | |||||
| Operating Cash Flow | -31,369 | -52,907 | -46,645 | -19,345 | N/A |
| Capital Expenditure | -5,250 | -10,725 | -9,006 | -7,681 | N/A |
| Free Cash Flow | -36,620 | -63,631 | -55,651 | -27,026 | 0 |