Metallus Inc (MTUS)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2025 | 12-2024 | 12-2023 | 12-2022 | 12-2021 | |
| Cash Flows From Operating Activities | |||||
| Net Income | -1,200 | 1,300 | 69,400 | 65,100 | 171,000 |
| Depreciation Amortization | 57,000 | 54,600 | 57,400 | 59,000 | 64,100 |
| Income taxes - deferred | 3,700 | 500 | -9,700 | 24,900 | 1,200 |
| Accounts receivable | -34,700 | 21,700 | -33,400 | 21,300 | -37,200 |
| Accounts payable and accrued liabilities | 29,100 | -19,200 | 15,300 | -33,200 | 53,500 |
| Other Working Capital | -6,500 | -9,000 | -56,500 | -22,400 | -14,100 |
| Other Operating Activity | -31,400 | -9,600 | 82,800 | 19,800 | -41,600 |
| Operating Cash Flow | $16,000 | $40,300 | $125,300 | $134,500 | $196,900 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -107,300 | -64,300 | -49,900 | -21,700 | -11,000 |
| Sale Of Investment | N/A | N/A | N/A | N/A | 6,200 |
| Other Investing Activity | 32,100 | 53,500 | 0 | 0 | 0 |
| Investing Cash Flow | $-75,200 | $-10,800 | $-49,900 | $-21,700 | $-4,800 |
| Cash Flows From Financing Activities | |||||
| Debt Repayment | -9,500 | -17,200 | -18,700 | -67,600 | -38,900 |
| Common Stock Issued | N/A | 1,400 | 2,800 | 8,000 | 4,100 |
| Common Stock Repurchased | -15,700 | -53,100 | -36,000 | -54,000 | -500 |
| Other Financing Activity | 0 | 0 | 0 | -1,000 | 0 |
| Financing Cash Flow | $-25,200 | $-68,900 | $-51,900 | $-114,600 | $-35,300 |
| Beginning Cash Position | 241,900 | 281,300 | 257,800 | 259,600 | 102,800 |
| End Cash Position | 157,500 | 241,900 | 281,300 | 257,800 | 259,600 |
| Net Cash Flow | $-84,400 | $-39,400 | $23,500 | $-1,800 | $156,800 |
| Free Cash Flow | |||||
| Operating Cash Flow | 16,000 | 40,300 | 125,300 | 134,500 | 196,900 |
| Capital Expenditure | -109,000 | -64,300 | -51,600 | -27,100 | -12,200 |
| Free Cash Flow | -93,000 | -24,000 | 73,700 | 107,400 | 184,700 |