Strategy Inc (MSTR)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
| 12-2024 | 09-2024 | 06-2024 | 03-2024 | 12-2023 | |
| Cash Flows From Operating Activities | |||||
| Net Income | -1,166,661 | -495,851 | -155,677 | -53,118 | 429,121 |
| Depreciation Amortization | 33,144 | 22,910 | 13,100 | 5,607 | 23,335 |
| Income taxes - deferred | -775,851 | -420,038 | -278,140 | -161,170 | -569,455 |
| Accounts receivable | 6,337 | 27,636 | 20,075 | 12,190 | 11,694 |
| Other Working Capital | -42,058 | -13,486 | 11,714 | 25,734 | -19,668 |
| Other Operating Activity | 1,892,057 | 843,121 | 394,186 | 199,344 | 137,685 |
| Operating Cash Flow | $-53,032 | $-35,708 | $5,258 | $28,587 | $12,712 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -13,478 | -2,694 | -2,268 | -1,545 | -2,938 |
| Purchase Sale Intangibles | -22,072,760 | -4,008,210 | -2,433,137 | -1,639,309 | -1,902,299 |
| Other Investing Activity | -22,072,762 | -4,008,210 | -2,433,137 | -1,639,309 | -1,902,299 |
| Investing Cash Flow | $-22,086,240 | $-4,010,904 | $-2,435,405 | $-1,640,854 | $-1,905,237 |
| Cash Flows From Financing Activities | |||||
| Debt Issued | 6,213,750 | 3,213,750 | 2,203,750 | 1,403,750 | N/A |
| Debt Repayment | -516,351 | -516,124 | -310 | -133 | -160,546 |
| Common Stock Issued | 16,551,620 | 1,408,323 | 293,185 | 274,710 | 2,063,687 |
| Other Financing Activity | -116,379 | -59,882 | -44,794 | -29,927 | -13,255 |
| Financing Cash Flow | $22,132,640 | $4,046,067 | $2,451,831 | $1,648,400 | $1,889,886 |
| Exchange Rate Effect | -2,148 | 77 | -1,556 | -1,078 | 444 |
| Beginning Cash Position | 48,673 | 48,673 | 48,673 | 48,673 | 50,868 |
| End Cash Position | 39,897 | 48,205 | 68,801 | 83,728 | 48,673 |
| Net Cash Flow | $-8,776 | $-468 | $20,128 | $35,055 | $-2,195 |
| Free Cash Flow | |||||
| Operating Cash Flow | -53,032 | -35,708 | 5,258 | 28,587 | 12,712 |
| Capital Expenditure | -13,478 | -2,694 | -2,268 | -1,545 | -2,938 |
| Free Cash Flow | -66,510 | -38,402 | 2,990 | 27,042 | 9,774 |