Marsh & Mclennan Companies Inc (MRSH)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
Fiscal Year End Date: 12/31
| 03-2017 | 12-2016 | 09-2016 | 06-2016 | 03-2016 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 578,000 | 1,795,000 | 1,354,000 | 970,000 | 490,000 |
| Depreciation Amortization | 120,000 | 438,000 | 330,000 | 221,000 | 111,000 |
| Income taxes - deferred | 25,000 | 68,000 | 43,000 | 48,000 | 22,000 |
| Other Working Capital | -1,150,000 | -365,000 | -655,000 | -1,053,000 | -1,241,000 |
| Other Operating Activity | 28,000 | 71,000 | 40,000 | 43,000 | 37,000 |
| Operating Cash Flow | $-399,000 | $2,007,000 | $1,112,000 | $229,000 | $-581,000 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -61,000 | -249,000 | -169,000 | -113,000 | -50,000 |
| Net Acquisitions | -411,000 | -813,000 | -88,000 | -77,000 | -75,000 |
| Purchase Of Investment | N/A | N/A | -4,000 | -4,000 | N/A |
| Sale Of Investment | 11,000 | 2,000 | N/A | N/A | -2,000 |
| Other Investing Activity | 0 | 4,000 | 3,000 | 4,000 | 1,000 |
| Investing Cash Flow | $-461,000 | $-1,056,000 | $-258,000 | $-190,000 | $-126,000 |
| Cash Flows From Financing Activities | |||||
| Change In Short Term Borrowing | 100,000 | 50,000 | N/A | N/A | 252,000 |
| Debt Issued | 987,000 | 347,000 | 347,000 | 347,000 | 347,000 |
| Debt Repayment | -5,000 | -12,000 | -9,000 | -6,000 | -3,000 |
| Common Stock Issued | 73,000 | 188,000 | 154,000 | 131,000 | 92,000 |
| Common Stock Repurchased | -200,000 | -800,000 | -625,000 | -410,000 | -200,000 |
| Dividend Paid | -176,000 | -703,000 | -516,000 | -337,000 | -167,000 |
| Other Financing Activity | -82,000 | -137,000 | -134,000 | -101,000 | -76,000 |
| Financing Cash Flow | $697,000 | $-1,067,000 | $-783,000 | $-376,000 | $245,000 |
| Exchange Rate Effect | 67,000 | -232,000 | -57,000 | -63,000 | 6,000 |
| Beginning Cash Position | 1,026,000 | 1,374,000 | 1,374,000 | 1,374,000 | 1,374,000 |
| End Cash Position | 930,000 | 1,026,000 | 1,388,000 | 974,000 | 918,000 |
| Net Cash Flow | $-96,000 | $-348,000 | $14,000 | $-400,000 | $-456,000 |
| Free Cash Flow | |||||
| Operating Cash Flow | -399,000 | 2,007,000 | 1,112,000 | 229,000 | -581,000 |
| Capital Expenditure | -62,000 | -253,000 | -174,000 | -114,000 | -51,000 |
| Free Cash Flow | -461,000 | 1,754,000 | 938,000 | 115,000 | -632,000 |