Model N Inc (MODN)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 09/30
| 12-2022 | 09-2022 | 06-2022 | 03-2022 | 12-2021 | |
| Cash Flows From Operating Activities | |||||
| Net Income | -4,050 | -28,635 | -20,523 | -14,305 | -6,266 |
| Depreciation Amortization | 3,771 | 24,454 | 18,088 | 11,897 | 5,877 |
| Income taxes - deferred | 157 | 389 | 414 | 280 | 158 |
| Accounts receivable | -17,080 | -5,685 | 4,908 | -4,682 | -6,499 |
| Accounts payable and accrued liabilities | -775 | 1,049 | -1,516 | -729 | -2,229 |
| Other Working Capital | -28,630 | -6,178 | -5,317 | -10,284 | -16,480 |
| Other Operating Activity | 28,315 | 39,893 | 21,279 | 20,751 | 15,754 |
| Operating Cash Flow | $-18,292 | $25,287 | $17,333 | $2,928 | $-9,685 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -26 | -993 | -486 | -349 | -325 |
| Investing Cash Flow | $-26 | $-993 | $-486 | $-349 | $-325 |
| Cash Flows From Financing Activities | |||||
| Common Stock Issued | 27 | 4,255 | 2,507 | 2,401 | 72 |
| Other Financing Activity | -469 | 288 | -142 | -233 | 276 |
| Financing Cash Flow | $-442 | $4,543 | $2,365 | $2,168 | $348 |
| Exchange Rate Effect | -39 | -493 | -335 | 10 | -16 |
| Beginning Cash Position | 194,127 | 165,783 | 165,783 | 165,783 | 165,783 |
| End Cash Position | 175,328 | 194,127 | 184,660 | 170,540 | 156,105 |
| Net Cash Flow | $-18,799 | $28,344 | $18,877 | $4,757 | $-9,678 |
| Free Cash Flow | |||||
| Operating Cash Flow | -18,292 | 25,287 | 17,333 | 2,928 | -9,685 |
| Capital Expenditure | -26 | -993 | -486 | -349 | -325 |
| Free Cash Flow | -18,318 | 24,294 | 16,847 | 2,579 | -10,010 |