Model N Inc (MODN)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 09/30
| 12-2022 | 09-2022 | 06-2022 | 03-2022 | 12-2021 | |
| Assets | |||||
| Current Assets | |||||
| Cash & Cash Equivalents | 175,194 | 193,524 | 184,486 | 170,457 | 155,513 |
| Receivables | 66,118 | 49,121 | 38,485 | 47,907 | 49,712 |
| Other current assets | 14,343 | 13,119 | 8,674 | 5,837 | 7,879 |
| TOTAL | $260,792 | $261,536 | $236,449 | $228,151 | $217,597 |
| Non-Current Assets | |||||
| PPE Net | 1,566 | 1,838 | 1,584 | 1,701 | 1,925 |
| Intangibles | 101,019 | 103,027 | 105,035 | 107,043 | 109,051 |
| Other Non-Current Assets | 23,452 | 25,846 | 26,631 | 27,173 | 27,915 |
| TOTAL | $126,037 | $130,711 | $133,250 | $135,917 | $138,891 |
| Total Assets | $386,829 | $392,247 | $369,699 | $364,068 | $356,488 |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts payable and accrued liabilities | 5,040 | 5,820 | 3,278 | 4,056 | 2,565 |
| Accrued Expenses | 14,635 | 33,572 | 25,451 | 18,837 | 14,236 |
| Other current liabilities | 134 | 603 | 174 | 83 | 592 |
| TOTAL | $91,476 | $106,928 | $87,548 | $84,989 | $79,974 |
| Non-Current Liabilities | |||||
| Long Term Debt | 169,439 | 135,417 | 132,512 | 129,769 | 126,957 |
| Deferred Revenues | 67,081 | 62,282 | 54,060 | 57,457 | 58,032 |
| Other Non-Current Liabilities | 13,377 | 15,281 | 16,566 | 17,382 | 19,568 |
| TOTAL | $182,816 | $150,698 | $149,078 | $147,151 | $146,525 |
| Total Liabilities | $274,292 | $257,626 | $236,626 | $232,140 | $226,499 |
| Shareholders' Equity | |||||
| Shares Outstanding, K | 37,735 | 37,359 | 37,040 | 36,824 | 36,433 |
| Common Shares | 6 | 6 | 6 | 6 | 5 |
| Retained earnings | -266,988 | -284,445 | -276,333 | -270,115 | -262,076 |
| Other shareholders' equity | -2,214 | -2,413 | -2,157 | -1,502 | -1,218 |
| TOTAL | $112,537 | $134,621 | $133,073 | $131,928 | $129,989 |
| Total Liabilities And Equity | $386,829 | $392,247 | $369,699 | $364,068 | $356,488 |