Meta CDR (Cad Hedged) (META.TO)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [TSX]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [TSX]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
(Values in thousands)
| 12-2025 | 12-2024 | 12-2023 | 12-2022 | 12-2021 | |
| Cash Flows From Operating Activities | |||||
| Depreciation Amortization | 18,616,000 | 15,498,000 | 11,178,000 | 8,686,000 | 7,967,000 |
| Income taxes - deferred | 18,738,000 | -4,738,000 | 131,000 | -3,286,000 | 609,000 |
| Accounts receivable | -1,815,000 | -1,485,000 | -2,399,000 | 231,000 | -3,110,000 |
| Accounts payable and accrued liabilities | -14,000 | 373,000 | 51,000 | 210,000 | 1,436,000 |
| Other Working Capital | -885,000 | 1,048,000 | 3,836,000 | 5,683,000 | 700,000 |
| Other Operating Activity | 81,160,000 | 80,632,000 | 58,316,000 | 38,951,000 | 50,081,000 |
| Operating Cash Flow | $115,800,000 | $91,328,000 | $71,113,000 | $50,475,000 | $57,683,000 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -69,691,000 | -37,256,000 | -27,045,000 | -31,186,000 | -18,567,000 |
| Net Acquisitions | -1,677,000 | -270,000 | -629,000 | -1,312,000 | -851,000 |
| Purchase Of Investment | -55,259,000 | -25,542,000 | -2,982,000 | -9,631,000 | -30,454,000 |
| Sale Of Investment | 26,874,000 | 15,789,000 | 6,184,000 | 13,158,000 | 42,586,000 |
| Other Investing Activity | -2,250,000 | 129,000 | -23,000 | 1,000 | -284,000 |
| Investing Cash Flow | $-102,003,000 | $-47,150,000 | $-24,495,000 | $-28,970,000 | $-7,570,000 |
| Cash Flows From Financing Activities | |||||
| Change In Short Term Borrowing | N/A | N/A | N/A | N/A | 14,000 |
| Debt Issued | 29,906,000 | 10,432,000 | 8,455,000 | 9,921,000 | N/A |
| Debt Repayment | -2,524,000 | -1,969,000 | -1,058,000 | -850,000 | -677,000 |
| Common Stock Repurchased | -26,248,000 | -30,125,000 | -19,774,000 | -27,956,000 | -44,537,000 |
| Dividend Paid | -5,324,000 | -5,072,000 | N/A | N/A | N/A |
| Other Financing Activity | -16,180,000 | -14,047,000 | -7,123,000 | -3,251,000 | -5,528,000 |
| Financing Cash Flow | $-20,370,000 | $-40,781,000 | $-19,500,000 | $-22,136,000 | $-50,728,000 |
| Exchange Rate Effect | 235,000 | -786,000 | 113,000 | -638,000 | -474,000 |
| Beginning Cash Position | 45,438,000 | 42,827,000 | 15,596,000 | 16,865,000 | 17,954,000 |
| End Cash Position | 39,100,000 | 45,438,000 | 42,827,000 | 15,596,000 | 16,865,000 |
| Net Cash Flow | $-6,573,000 | $3,397,000 | $27,118,000 | $-631,000 | $-615,000 |
| Free Cash Flow | |||||
| Operating Cash Flow | 115,800,000 | 91,328,000 | 71,113,000 | 50,475,000 | 57,683,000 |
| Capital Expenditure | -69,691,000 | -37,256,000 | -27,266,000 | -31,431,000 | -18,567,000 |
| Free Cash Flow | 46,109,000 | 54,072,000 | 43,847,000 | 19,044,000 | 39,116,000 |