Medx Health Corp (MDXHF)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [OTC US]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [OTC US]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2025 | 12-2024 | 12-2023 | 12-2022 | 12-2021 | |
| Cash Flows From Operating Activities | |||||
| Net Income | -14,408 | -24,722 | -27,327 | -37,900 | -26,841 |
| Depreciation Amortization | 9,208 | 8,039 | 6,859 | 4,909 | 3,036 |
| Accounts receivable | 2,320 | -3,226 | -1,683 | -5,122 | -1,383 |
| Accounts payable and accrued liabilities | 550 | 458 | 20 | 3,973 | 1,330 |
| Other Working Capital | 939 | -3,858 | -2,115 | -1,565 | 360 |
| Other Operating Activity | -798 | 4,779 | 2,749 | 1,587 | 950 |
| Operating Cash Flow | $-2,189 | $-18,530 | $-21,497 | $-34,118 | $-22,548 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -1,157 | -1,188 | -2,747 | -2,789 | -896 |
| Net Acquisitions | -18,903 | N/A | N/A | -25,000 | N/A |
| Purchase Sale Intangibles | N/A | -971 | -2,272 | -1,374 | 0 |
| Other Investing Activity | 1,502 | -448 | -1,184 | -1,249 | 0 |
| Investing Cash Flow | $-18,558 | $-1,636 | $-3,931 | $-29,038 | $-896 |
| Cash Flows From Financing Activities | |||||
| Debt Issued | 24,250 | 53,011 | N/A | 34,291 | 0 |
| Debt Repayment | -324 | -39,540 | -1,659 | -10,805 | 0 |
| Common Stock Issued | N/A | 40,739 | 39,599 | N/A | 68,566 |
| Other Financing Activity | -20,961 | -9,612 | -5,660 | -2,770 | -2,057 |
| Financing Cash Flow | $2,965 | $44,598 | $32,280 | $20,716 | $66,509 |
| Exchange Rate Effect | 16 | -14 | 25 | -555 | -520 |
| Beginning Cash Position | 46,798 | 22,380 | 15,503 | 58,498 | 15,953 |
| End Cash Position | 29,032 | 46,798 | 22,380 | 15,503 | 58,498 |
| Net Cash Flow | $-17,766 | $24,418 | $6,877 | $-42,995 | $42,545 |
| Free Cash Flow | |||||
| Operating Cash Flow | -2,189 | -18,530 | -21,497 | -34,118 | -22,548 |
| Capital Expenditure | -1,157 | -1,188 | -2,747 | -2,789 | -896 |
| Free Cash Flow | -3,346 | -19,718 | -24,244 | -36,907 | -23,444 |