Marchex Inc (MCHX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
| 09-2014 | 06-2014 | 03-2014 | 12-2013 | 09-2013 | |
| Cash Flows From Operating Activities | |||||
| Net Income | -19,661 | 1,835 | 855 | 1,817 | 1,212 |
| Depreciation Amortization | 3,195 | 2,288 | 1,356 | 6,683 | 5,291 |
| Income taxes - deferred | 24,390 | 1,276 | 576 | 1,968 | 1,024 |
| Accounts receivable | -4,475 | -5,343 | -5,741 | -5,732 | -6,252 |
| Accounts payable and accrued liabilities | 4,628 | 3,920 | 5,976 | 3,513 | 2,897 |
| Other Working Capital | 710 | -613 | 1,707 | -2,537 | -2,937 |
| Other Operating Activity | 9,330 | 8,004 | 3,349 | 7,884 | 6,252 |
| Operating Cash Flow | $18,117 | $11,367 | $8,078 | $13,596 | $7,487 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -2,297 | -1,190 | -672 | -3,032 | -2,476 |
| Net Acquisitions | 304 | N/A | N/A | 1,058 | 1,058 |
| Purchase Sale Intangibles | -185 | -162 | -135 | 3,621 | 3,615 |
| Other Investing Activity | -185 | -162 | -135 | 3,621 | 3,615 |
| Investing Cash Flow | $-2,178 | $-1,352 | $-807 | $1,647 | $2,197 |
| Cash Flows From Financing Activities | |||||
| Common Stock Issued | 36,742 | 36,107 | 1,329 | 3,008 | 1,086 |
| Common Stock Repurchased | 0 | 0 | 0 | -119 | -119 |
| Dividend Paid | -2,474 | -1,617 | -771 | N/A | N/A |
| Other Financing Activity | -467 | -467 | -215 | -3,150 | -1,430 |
| Financing Cash Flow | $33,801 | $34,023 | $343 | $-261 | $-463 |
| Beginning Cash Position | 30,912 | 30,912 | 30,912 | 15,930 | 15,930 |
| End Cash Position | 80,652 | 74,950 | 38,526 | 30,912 | 25,151 |
| Net Cash Flow | $49,740 | $44,038 | $7,614 | $14,982 | $9,221 |
| Free Cash Flow | |||||
| Operating Cash Flow | 18,117 | 11,367 | 8,078 | 13,596 | 7,487 |
| Capital Expenditure | -2,297 | -1,190 | -672 | -3,041 | -2,476 |
| Free Cash Flow | 15,820 | 10,177 | 7,406 | 10,555 | 5,011 |