Livewire Group Inc (LVWR)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2025 | 09-2025 | 06-2025 | 03-2025 | 12-2024 | |
| Cash Flows From Operating Activities | |||||
| Net Income | -75,114 | -57,492 | -38,097 | -19,271 | -93,925 |
| Depreciation Amortization | 10,141 | 8,027 | 5,673 | 3,085 | 10,041 |
| Income taxes - deferred | 32 | N/A | 3 | 12 | 22 |
| Accounts receivable | 349 | 943 | 78 | 638 | 3,195 |
| Accounts payable and accrued liabilities | -3,046 | -2,277 | 2,855 | 5,622 | -10,609 |
| Other Working Capital | 2,752 | -2,314 | -3,794 | -2,649 | -9,544 |
| Other Operating Activity | 11,338 | 7,465 | 915 | -4,927 | 6,961 |
| Operating Cash Flow | $-53,548 | $-45,648 | $-32,367 | $-17,490 | $-93,859 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -3,811 | -2,778 | -2,043 | -613 | -8,068 |
| Investing Cash Flow | $-3,811 | $-2,778 | $-2,043 | $-613 | $-8,068 |
| Cash Flows From Financing Activities | |||||
| Change In Short Term Borrowing | 75,000 | N/A | N/A | N/A | N/A |
| Common Stock Issued | 2,213 | 1,305 | N/A | N/A | N/A |
| Common Stock Repurchased | -1,024 | -759 | -759 | -250 | -1,444 |
| Other Financing Activity | -454 | -267 | 0 | 0 | 0 |
| Financing Cash Flow | $75,735 | $279 | $-759 | $-250 | $-1,444 |
| Exchange Rate Effect | -36 | 34 | 48 | 138 | -96 |
| Beginning Cash Position | 64,437 | 64,437 | 64,437 | 64,437 | 167,904 |
| End Cash Position | 82,777 | 16,324 | 29,316 | 46,222 | 64,437 |
| Net Cash Flow | $18,340 | $-48,113 | $-35,121 | $-18,215 | $-103,467 |
| Free Cash Flow | |||||
| Operating Cash Flow | -53,548 | -45,648 | -32,367 | -17,490 | -93,859 |
| Capital Expenditure | -3,811 | -2,778 | -2,043 | -613 | -8,068 |
| Free Cash Flow | -57,359 | -48,426 | -34,410 | -18,103 | -101,927 |