Lundin Mining Corp (LUN.TO)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [TSX]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [TSX]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
Fiscal Year End Date: 12/31
(Values in thousands)
| 12-2025 | 09-2025 | 06-2025 | 03-2025 | 12-2024 | |
| Cash Flows From Operating Activities | |||||
| Depreciation Amortization | 152,700 | 168,800 | 159,300 | 138,059 | 25,520 |
| Income taxes - deferred | -560,900 | 5,200 | -16,700 | 2,680 | -43,678 |
| Accounts receivable | -143,500 | -126,700 | 103,400 | -163,667 | 213,375 |
| Accounts payable and accrued liabilities | N/A | N/A | N/A | -50,991 | N/A |
| Other Working Capital | -118,300 | -112,600 | 17,400 | -222,611 | 300,674 |
| Other Operating Activity | 1,230,900 | 335,600 | 71,200 | 473,516 | 124,390 |
| Operating Cash Flow | $560,900 | $270,300 | $334,600 | $176,986 | $620,281 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -187,300 | -163,800 | -157,500 | -175,983 | -71,522 |
| Net Acquisitions | 0 | 0 | 1,314,600 | 78,800 | 0 |
| Purchase Of Investment | -5,000 | 0 | N/A | N/A | 0 |
| Other Investing Activity | -12,200 | -1,800 | -6,600 | -52,155 | -148,975 |
| Investing Cash Flow | $-204,500 | $-165,600 | $1,150,500 | $-149,338 | $-220,497 |
| Cash Flows From Financing Activities | |||||
| Debt Issued | 267,300 | 79,500 | 213,600 | 1,154,533 | 270,690 |
| Debt Repayment | -434,800 | -109,600 | -1,684,200 | -1,071,249 | -351,975 |
| Common Stock Issued | 3,400 | 2,900 | 3,200 | 745 | 109 |
| Common Stock Repurchased | -46,000 | 0 | -36,200 | -71,495 | N/A |
| Dividend Paid | -155,000 | -16,700 | -72,000 | 0 | -48,675 |
| Other Financing Activity | 37,400 | -49,500 | -55,100 | -49,897 | -129,156 |
| Financing Cash Flow | $-327,700 | $-93,400 | $-1,630,700 | $-37,363 | $-259,007 |
| Exchange Rate Effect | -800 | -300 | -600 | 2,956 | -4,038 |
| Beginning Cash Position | 290,300 | 279,300 | 425,500 | 432,279 | 295,540 |
| End Cash Position | 296,200 | 290,300 | 279,300 | 341,628 | 357,478 |
| Net Cash Flow | $28,700 | $11,300 | $-145,600 | $-9,715 | $140,777 |
| Free Cash Flow | |||||
| Operating Cash Flow | 560,900 | 270,300 | 334,600 | 176,986 | 620,281 |
| Capital Expenditure | -187,300 | -163,800 | -157,500 | -175,983 | -71,522 |
| Free Cash Flow | 373,600 | 106,500 | 177,100 | 1,003 | 548,759 |