Liberty Tripadvisor Sr B (LTRPB)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [OTC US]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [OTC US]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
| 03-2021 | 12-2020 | 09-2020 | 06-2020 | 03-2020 | |
| Cash Flows From Operating Activities | |||||
| Net Income | -158,000 | -862,000 | -763,000 | -703,000 | -38,000 |
| Depreciation Amortization | 38,000 | 168,000 | 126,000 | 85,000 | 43,000 |
| Income taxes - deferred | -24,000 | -73,000 | -62,000 | -59,000 | 7,000 |
| Other Working Capital | 34,000 | -150,000 | -161,000 | -116,000 | -120,000 |
| Other Operating Activity | 90,000 | 702,000 | 661,000 | 630,000 | 26,000 |
| Operating Cash Flow | $-20,000 | $-215,000 | $-199,000 | $-163,000 | $-82,000 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -10,000 | -55,000 | -46,000 | -36,000 | -20,000 |
| Other Investing Activity | 0 | -1,000 | -1,000 | 1,000 | 0 |
| Investing Cash Flow | $-10,000 | $-56,000 | $-47,000 | $-35,000 | $-20,000 |
| Cash Flows From Financing Activities | |||||
| Debt Issued | 645,000 | 1,240,000 | 1,240,000 | 740,000 | 740,000 |
| Debt Repayment | N/A | -1,052,000 | -1,052,000 | -352,000 | -352,000 |
| Common Stock Repurchased | -35,000 | -115,000 | -115,000 | -115,000 | -115,000 |
| Other Financing Activity | -281,000 | 272,000 | 281,000 | 293,000 | 301,000 |
| Financing Cash Flow | $329,000 | $345,000 | $354,000 | $566,000 | $574,000 |
| Exchange Rate Effect | -2,000 | 8,000 | 4,000 | N/A | -1,000 |
| Beginning Cash Position | 423,000 | 341,000 | 341,000 | 341,000 | 341,000 |
| End Cash Position | 720,000 | 423,000 | 453,000 | 709,000 | 812,000 |
| Net Cash Flow | $297,000 | $82,000 | $112,000 | $368,000 | $471,000 |
| Free Cash Flow | |||||
| Operating Cash Flow | -20,000 | -215,000 | -199,000 | -163,000 | -82,000 |
| Capital Expenditure | -10,000 | -55,000 | -46,000 | -36,000 | -20,000 |
| Free Cash Flow | -30,000 | -270,000 | -245,000 | -199,000 | -102,000 |