Largo Inc (LGO)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
| Cash Flows From Operating Activities | |||||
| Net Income | -50,565 | -32,358 | -2,226 | 22,571 | 6,761 |
| Depreciation Amortization | 28,675 | 29,250 | 23,278 | 22,511 | 17,507 |
| Income taxes - deferred | -17,867 | -2,786 | -1,423 | 3,758 | 823 |
| Accounts receivable | 14,095 | -3,861 | 3,573 | -5,447 | -14,378 |
| Other Working Capital | 7,925 | 11,862 | -17,964 | -15,585 | -71,573 |
| Other Operating Activity | 28,896 | 19,090 | -1,778 | 11,969 | 1,352 |
| Operating Cash Flow | $11,159 | $21,197 | $3,460 | $39,777 | $-59,508 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -42,226 | -62,728 | -56,703 | -27,399 | -18,106 |
| Purchase Sale Intangibles | N/A | -157 | -3,444 | N/A | N/A |
| Other Investing Activity | 0 | -157 | -3,444 | 0 | 0 |
| Investing Cash Flow | $-42,226 | $-62,885 | $-60,147 | $-27,399 | $-18,106 |
| Cash Flows From Financing Activities | |||||
| Debt Issued | 44,355 | 70,000 | 55,000 | 15,000 | 24,788 |
| Debt Repayment | -27,075 | -35,000 | -30,000 | -24,788 | N/A |
| Common Stock Issued | N/A | N/A | 277 | 3,161 | 4,233 |
| Common Stock Repurchased | N/A | N/A | -6,088 | N/A | N/A |
| Other Financing Activity | -5,236 | -5,873 | 7,246 | -275 | 1,211 |
| Financing Cash Flow | $12,044 | $29,127 | $26,435 | $-6,902 | $30,232 |
| Exchange Rate Effect | -1,585 | 804 | 933 | -831 | -972 |
| Beginning Cash Position | 42,714 | 54,471 | 83,790 | 79,145 | 127,499 |
| End Cash Position | 22,106 | 42,714 | 54,471 | 83,790 | 79,145 |
| Net Cash Flow | $-20,608 | $-11,757 | $-29,319 | $4,645 | $-48,354 |
| Free Cash Flow | |||||
| Operating Cash Flow | 11,159 | 21,197 | 3,460 | 39,777 | -59,508 |
| Capital Expenditure | -42,226 | -63,661 | -56,703 | -27,399 | -18,106 |
| Free Cash Flow | -31,067 | -42,464 | -53,243 | 12,378 | -77,614 |