Kustom Entertainment Inc (KUST)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
| 12-2024 | 09-2024 | 06-2024 | 03-2024 | 12-2023 | |
| Cash Flows From Operating Activities | |||||
| Net Income | -21,716 | -14,425 | -8,954 | -3,943 | -25,464 |
| Depreciation Amortization | 2,423 | 6,408 | 1,079 | 911 | 2,380 |
| Accounts receivable | -2,326 | -810 | -285 | 1,712 | 1,375 |
| Accounts payable and accrued liabilities | 2,999 | 3,053 | 2,308 | N/A | 1,806 |
| Other Working Capital | 6,406 | 5,432 | 3,684 | 2,372 | 10,557 |
| Other Operating Activity | 6,795 | -3,746 | -1,241 | -1,971 | -547 |
| Operating Cash Flow | $-5,418 | $-4,086 | $-3,409 | $-919 | $-9,894 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | 939 | 953 | 526 | 532 | -94 |
| Net Acquisitions | -514 | -514 | -514 | -400 | N/A |
| Purchase Sale Intangibles | -46 | -46 | 25 | 29 | -147 |
| Other Investing Activity | -46 | -46 | 25 | 29 | -147 |
| Investing Cash Flow | $379 | $393 | $37 | $161 | $-241 |
| Cash Flows From Financing Activities | |||||
| Change In Short Term Borrowing | 140 | N/A | N/A | N/A | 5,340 |
| Debt Issued | 6,800 | 3,728 | 2,634 | 1,890 | 7,147 |
| Debt Repayment | -4,544 | -2,404 | -1,432 | -885 | -4,694 |
| Common Stock Issued | 2,196 | 2,195 | 2,195 | N/A | N/A |
| Other Financing Activity | 0 | -188 | -188 | 0 | -413 |
| Financing Cash Flow | $4,592 | $3,331 | $3,209 | $1,005 | $7,381 |
| Beginning Cash Position | 778 | 778 | 778 | 778 | 3,532 |
| End Cash Position | 454 | 415 | 615 | 1,026 | 778 |
| Net Cash Flow | $-324 | $-363 | $-163 | $247 | $-2,754 |
| Free Cash Flow | |||||
| Operating Cash Flow | -5,418 | -4,086 | -3,409 | -919 | -9,894 |
| Capital Expenditure | -29 | -24 | -25 | -19 | -94 |
| Free Cash Flow | -5,446 | -4,110 | -3,434 | -937 | -9,988 |