IMI Plc (IMI.LN)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [LSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [LSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
Fiscal Year End Date: 12/31
(Values in thousands)
| 12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
| Cash Flows From Operating Activities | |||||
| Accounts receivable | -40,500 | -56,500 | -38,800 | -44,000 | 17,200 |
| Other Working Capital | -17,200 | -30,400 | -98,900 | -48,800 | 22,500 |
| Other Operating Activity | 429,300 | 450,100 | 421,400 | 362,000 | 289,300 |
| Operating Cash Flow | $371,600 | $363,200 | $283,700 | $269,200 | $329,000 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -59,700 | -58,800 | -68,400 | -52,900 | -50,500 |
| Net Acquisitions | -2,500 | 100 | -203,300 | -202,000 | 0 |
| Purchase Of Investment | -1,000 | N/A | N/A | N/A | -22,700 |
| Sale Of Investment | 11,700 | N/A | N/A | 20,500 | 200 |
| Purchase Sale Intangibles | -16,200 | -19,500 | N/A | N/A | N/A |
| Other Investing Activity | 9,700 | 9,100 | -1,700 | 2,400 | 3,800 |
| Investing Cash Flow | $-58,000 | $-69,100 | $-273,400 | $-232,000 | $-69,200 |
| Cash Flows From Financing Activities | |||||
| Debt Issued | N/A | 0 | 259,100 | 208,000 | N/A |
| Debt Repayment | -50,000 | -148,400 | -121,300 | N/A | -17,800 |
| Common Stock Issued | 3,300 | 600 | -18,800 | -25,600 | -8,500 |
| Common Stock Repurchased | -100,400 | N/A | 0 | -200,000 | N/A |
| Dividend Paid | -76,000 | -68,800 | -62,200 | -61,800 | -91,600 |
| Other Financing Activity | -53,100 | -59,800 | -56,100 | -44,500 | -43,500 |
| Financing Cash Flow | $-276,200 | $-276,400 | $700 | $-123,900 | $-161,400 |
| Exchange Rate Effect | -20,800 | -16,700 | -900 | -18,600 | 7,900 |
| Beginning Cash Position | 40,200 | 39,200 | 29,100 | 134,400 | 28,100 |
| End Cash Position | 56,800 | 40,200 | 39,200 | 29,100 | 134,400 |
| Net Cash Flow | $37,400 | $17,700 | $11,000 | $-86,700 | $98,400 |
| Free Cash Flow | |||||
| Operating Cash Flow | 371,600 | 363,200 | 283,700 | 269,200 | 329,000 |
| Capital Expenditure | -91,500 | -79,900 | -71,300 | -57,500 | -50,700 |
| Free Cash Flow | 280,100 | 283,300 | 212,400 | 211,700 | 278,300 |