Ingram Micro Inc (IM)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
| 12-2007 | 09-2007 | 06-2007 | 03-2007 | 12-2006 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 275,908 | 161,790 | 89,380 | 36,980 | 265,766 |
| Depreciation Amortization | 64,078 | 46,762 | 30,785 | 15,201 | 61,187 |
| Income taxes - deferred | -33,326 | -32,010 | -16,648 | -3,461 | -2,111 |
| Accounts receivable | -582,414 | -273,691 | -71,171 | -118,181 | -106,838 |
| Accounts payable and accrued liabilities | 364,736 | 131,878 | -287,237 | -292,595 | 247,951 |
| Other Working Capital | -8,587 | 37,786 | 143,610 | -157,938 | -252,344 |
| Other Operating Activity | 247,419 | 166,987 | 375,631 | 419,501 | -120,767 |
| Operating Cash Flow | $327,814 | $239,502 | $264,350 | $-100,493 | $92,844 |
| Cash Flows From Investing Activities | |||||
| Change In Deposits | N/A | N/A | N/A | N/A | -35,000 |
| PPE Investments | -49,755 | -34,527 | -23,376 | -16,354 | -36,597 |
| Net Acquisitions | -110,720 | -127,078 | -127,078 | -25,406 | -33,727 |
| Investing Cash Flow | $-160,475 | $-161,605 | $-150,454 | $-41,760 | $-105,324 |
| Cash Flows From Financing Activities | |||||
| Change In Short Term Borrowing | N/A | N/A | N/A | -180 | N/A |
| Debt Issued | N/A | 104,063 | 72,797 | 97,545 | -96,546 |
| Common Stock Issued | 66,698 | 41,715 | 34,038 | 10,556 | 98,129 |
| Common Stock Repurchased | -25,061 | N/A | N/A | N/A | N/A |
| Other Financing Activity | 4,267 | 3,459 | 2,886 | 965 | 8,923 |
| Financing Cash Flow | $45,904 | $149,237 | $109,721 | $108,886 | $10,506 |
| Exchange Rate Effect | 33,044 | 19,306 | 1,372 | 501 | 10,832 |
| Beginning Cash Position | 333,339 | 333,339 | 333,339 | 333,339 | 324,481 |
| End Cash Position | 579,626 | 579,779 | 558,328 | 300,473 | 333,339 |
| Net Cash Flow | $246,287 | $246,440 | $224,989 | $-32,866 | $8,858 |
| Free Cash Flow | |||||
| Operating Cash Flow | 327,814 | 239,502 | 264,350 | -100,493 | 92,844 |
| Capital Expenditure | -49,755 | -34,527 | -23,376 | -16,354 | -39,169 |
| Free Cash Flow | 278,059 | 204,975 | 240,974 | -116,847 | 53,675 |