Illumin Holdings Inc (ILLM.TO)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [TSX]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [TSX]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
(Values in thousands)
| 12-2015 | 12-2014 | 12-2013 | 12-2012 | |
| Cash Flows From Operating Activities | ||||
| Depreciation Amortization | 424 | 234 | N/A | N/A |
| Accounts receivable | -931 | -269 | -4 | -6 |
| Other Working Capital | 1,717 | 1,334 | -22 | 19 |
| Other Operating Activity | -2,087 | -5,938 | -76 | -21 |
| Operating Cash Flow | $-876 | $-4,639 | $-102 | $-8 |
| Cash Flows From Investing Activities | ||||
| PPE Investments | -1,125 | -67 | N/A | N/A |
| Other Investing Activity | -250 | 0 | 0 | 0 |
| Investing Cash Flow | $-1,375 | $-67 | $N/A | $N/A |
| Cash Flows From Financing Activities | ||||
| Change In Short Term Borrowing | 3,275 | N/A | N/A | N/A |
| Debt Issued | 3,581 | 984 | N/A | N/A |
| Debt Repayment | -4,397 | -73 | N/A | N/A |
| Common Stock Issued | 2,530 | 5,125 | 0 | 200 |
| Other Financing Activity | 86 | -21 | 0 | -59 |
| Financing Cash Flow | $5,076 | $6,014 | $0 | $141 |
| Beginning Cash Position | 1,429 | 120 | 215 | 82 |
| End Cash Position | 4,253 | 1,429 | 113 | 215 |
| Net Cash Flow | $2,824 | $1,308 | $-102 | $133 |
| Free Cash Flow | ||||
| Operating Cash Flow | -876 | -4,639 | -102 | -8 |
| Capital Expenditure | -1,125 | -67 | N/A | N/A |
| Free Cash Flow | -2,001 | -4,706 | -102 | -8 |