Intricon Corp (IIN)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
| 12-2006 | 12-2005 | 12-2004 | 12-2003 | 12-2002 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 1,163 | 1,529 | 148 | -5,045 | -21,555 |
| Depreciation Amortization | 1,849 | 2,069 | 2,289 | 2,387 | 2,552 |
| Income taxes - deferred | 42 | -104 | 906 | 1,148 | -224 |
| Accounts receivable | -1,379 | -2,197 | -430 | 181 | 481 |
| Accounts payable and accrued liabilities | 2,025 | 1,329 | -687 | 1,484 | -158 |
| Other Working Capital | -1,643 | -5,064 | 409 | 2,618 | 1,034 |
| Other Operating Activity | -478 | 3,716 | -2,501 | -2,657 | 18,455 |
| Operating Cash Flow | $1,578 | $1,278 | $133 | $116 | $585 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -612 | -787 | 2,678 | -985 | -1,722 |
| Net Acquisitions | -3 | -378 | N/A | N/A | N/A |
| Purchase Sale Intangibles | N/A | N/A | N/A | N/A | -247 |
| Other Investing Activity | 50 | 0 | -42 | 6,576 | -609 |
| Investing Cash Flow | $-565 | $-1,165 | $2,636 | $5,591 | $-2,331 |
| Cash Flows From Financing Activities | |||||
| Change In Short Term Borrowing | 426 | 165 | 716 | 291 | 1,503 |
| Debt Issued | 2,654 | 5,081 | 800 | N/A | 955 |
| Debt Repayment | -4,623 | -1,459 | -4,093 | -1,204 | -728 |
| Common Stock Issued | 114 | 48 | N/A | 23 | N/A |
| Other Financing Activity | 122 | -3,057 | -101 | -6,484 | -1,088 |
| Financing Cash Flow | $-1,308 | $778 | $-2,678 | $-7,373 | $643 |
| Exchange Rate Effect | 14 | -28 | -39 | 247 | 1,203 |
| Beginning Cash Position | 441 | 246 | 194 | 1,613 | 1,514 |
| End Cash Position | 160 | 1,109 | 246 | 194 | 1,613 |
| Net Cash Flow | $-281 | $863 | $53 | $-1,420 | $100 |
| Free Cash Flow | |||||
| Operating Cash Flow | 1,578 | 1,278 | 133 | 116 | 585 |
| Capital Expenditure | -3,180 | -794 | -976 | -985 | -1,732 |
| Free Cash Flow | -1,602 | 483 | -843 | -869 | -1,147 |