Idw Media Hldgs Inc B (IDWM)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [OTC US]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [OTC US]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 10/31
(Values in U.S. thousands)
| 10-2025 | 10-2024 | 10-2023 | 10-2022 | 10-2021 | |
| Cash Flows From Operating Activities | |||||
| Net Income | -1,408 | -1,395 | -4,928 | -748 | -5,392 |
| Depreciation Amortization | 240 | 386 | 1,254 | 2,086 | 6,430 |
| Accounts receivable | 90 | 863 | -832 | -1,000 | 17,460 |
| Other Working Capital | -1,967 | 1,128 | -2,491 | -8,968 | 11,716 |
| Other Operating Activity | 2,177 | -59 | 1,000 | 2,026 | -19,577 |
| Operating Cash Flow | $-868 | $923 | $-5,997 | $-6,604 | $10,637 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -15 | -90 | -418 | -914 | -832 |
| Net Acquisitions | N/A | N/A | N/A | N/A | -902 |
| Investing Cash Flow | $-15 | $-90 | $-418 | $-914 | $-1,734 |
| Cash Flows From Financing Activities | |||||
| Debt Issued | N/A | N/A | N/A | N/A | 1,196 |
| Debt Repayment | N/A | N/A | N/A | N/A | -14,204 |
| Common Stock Issued | N/A | 3,000 | N/A | N/A | 9,436 |
| Other Financing Activity | -5 | 0 | 0 | 0 | 0 |
| Financing Cash Flow | $-5 | $3,000 | $N/A | $0 | $-3,572 |
| Exchange Rate Effect | N/A | N/A | N/A | N/A | 39 |
| Beginning Cash Position | 7,432 | 3,599 | 10,014 | 17,532 | 12,162 |
| End Cash Position | 6,544 | 7,432 | 3,599 | 10,014 | 17,532 |
| Net Cash Flow | $-888 | $3,833 | $-6,415 | $-7,518 | $5,370 |
| Free Cash Flow | |||||
| Operating Cash Flow | -868 | 923 | -5,997 | -6,604 | 10,637 |
| Capital Expenditure | -15 | -90 | -418 | -914 | -832 |
| Free Cash Flow | -883 | 833 | -6,415 | -7,518 | 9,805 |