Icts Intl NV (ICTSF)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [OTC US]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [OTC US]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
| Cash Flows From Operating Activities | |||||
| Net Income | -3,901 | 10,571 | -5,234 | 41,288 | 5,402 |
| Depreciation Amortization | 2,371 | 2,679 | 2,454 | 2,061 | 2,090 |
| Income taxes - deferred | 352 | -57 | -120 | -292 | -651 |
| Accounts receivable | -961 | -15,682 | -1,229 | -23,280 | 11,395 |
| Accounts payable and accrued liabilities | 332 | -2,256 | 3,019 | 2,321 | -2,548 |
| Other Working Capital | -9,960 | -9,544 | -373 | 8,176 | 16,258 |
| Other Operating Activity | 2,295 | 18,678 | -628 | 23,109 | -7,714 |
| Operating Cash Flow | $-9,472 | $4,389 | $-2,111 | $53,383 | $24,232 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -1,997 | -1,637 | -3,097 | -2,395 | -2,733 |
| Net Acquisitions | N/A | N/A | N/A | -150 | N/A |
| Purchase Of Investment | -20 | N/A | -45 | -68 | -150 |
| Sale Of Investment | N/A | 785 | N/A | 200 | N/A |
| Other Investing Activity | -95 | 229 | 454 | -4 | -226 |
| Investing Cash Flow | $-2,112 | $-623 | $-2,688 | $-2,417 | $-3,109 |
| Cash Flows From Financing Activities | |||||
| Debt Issued | 8,869 | 2,853 | N/A | N/A | N/A |
| Debt Repayment | -7,793 | -2,743 | -88 | -8 | -2,659 |
| Dividend Paid | -3,248 | N/A | N/A | N/A | N/A |
| Other Financing Activity | 2,013 | 83 | -64 | -7,230 | -13,829 |
| Financing Cash Flow | $-159 | $193 | $-152 | $-7,238 | $-16,488 |
| Exchange Rate Effect | -1,880 | 1,106 | -2,539 | -1,350 | 1,594 |
| Beginning Cash Position | 101,027 | 95,962 | 103,452 | 61,074 | 54,845 |
| End Cash Position | 87,404 | 101,027 | 95,962 | 103,452 | 61,074 |
| Net Cash Flow | $-13,623 | $5,065 | $-7,490 | $42,378 | $6,229 |
| Free Cash Flow | |||||
| Operating Cash Flow | -9,472 | 4,389 | -2,111 | 53,383 | 24,232 |
| Capital Expenditure | -1,997 | -1,637 | -3,101 | -2,474 | -2,800 |
| Free Cash Flow | -11,469 | 2,752 | -5,212 | 50,909 | 21,432 |