Icon Energy Corp (ICON)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
| 12-2019 | 12-2018 | 12-2017 | 12-2016 | 12-2015 | |
| Cash Flows From Operating Activities | |||||
| Net Income | -99,925 | -89,669 | -557,455 | -257,824 | -210,098 |
| Depreciation Amortization | 14,279 | 52,869 | 123,254 | 49,031 | 75,730 |
| Income taxes - deferred | -80 | -2,004 | -104,169 | -95,524 | -119,849 |
| Accounts receivable | 6,927 | 13,103 | -6,481 | -7,062 | -1,047 |
| Other Working Capital | 6,092 | 26,594 | -29,436 | 51,819 | 66,160 |
| Other Operating Activity | 103,019 | 55,189 | 576,361 | 381,736 | 379,345 |
| Operating Cash Flow | $30,312 | $56,082 | $2,074 | $122,176 | $190,241 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -626 | -829 | -870 | -1,518 | -477 |
| Net Acquisitions | N/A | -3,447 | 329,987 | 156,599 | -155,900 |
| Sale Of Investment | N/A | 958 | N/A | N/A | N/A |
| Purchase Sale Intangibles | 12,694 | -3,748 | 2,085 | 2,897 | 2,831 |
| Other Investing Activity | 12,694 | -2,339 | 1,398 | 15,082 | 3,338 |
| Investing Cash Flow | $12,068 | $-5,657 | $330,515 | $170,163 | $-153,039 |
| Cash Flows From Financing Activities | |||||
| Change In Short Term Borrowing | N/A | N/A | 73,437 | N/A | 100,000 |
| Debt Issued | 0 | 95,700 | 307,030 | 300,000 | N/A |
| Debt Repayment | -41,171 | -157,292 | -897,610 | -436,757 | -61,124 |
| Common Stock Issued | N/A | N/A | N/A | N/A | 321 |
| Common Stock Repurchased | -189 | -223 | -1,078 | -620 | -27,906 |
| Dividend Paid | -12,018 | -14,902 | -5,191 | -14,016 | -17,498 |
| Other Financing Activity | -461 | -5,069 | -23,998 | -158,487 | 16,093 |
| Financing Cash Flow | $-53,839 | $-81,786 | $-547,410 | $-309,880 | $9,886 |
| Exchange Rate Effect | 235 | -697 | 2,834 | -3,019 | -5,156 |
| Beginning Cash Position | 82,635 | 114,693 | 326,680 | 169,971 | 128,039 |
| End Cash Position | 71,411 | 82,635 | 114,693 | 149,411 | 169,971 |
| Net Cash Flow | $-11,224 | $-32,058 | $-211,987 | $-20,560 | $41,932 |
| Free Cash Flow | |||||
| Operating Cash Flow | 30,312 | 56,082 | 2,074 | 122,176 | 190,241 |
| Capital Expenditure | -626 | -829 | -870 | -1,518 | -702 |
| Free Cash Flow | 29,686 | 55,253 | 1,204 | 120,658 | 189,539 |