Heartland Media Acquisition Corp Cl A (HMA)
Heartland Media Acquisition Corp Cl A (HMA)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
| 03-2006 | 12-2005 | 09-2005 | 06-2005 | 03-2005 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 87,213 | 75,869 | 274,325 | 186,535 | 99,763 |
| Depreciation Amortization | 42,900 | 41,528 | 116,146 | 75,836 | 37,031 |
| Income taxes - deferred | -5,529 | 9,621 | 29,803 | 16,431 | 15,680 |
| Accounts receivable | -139,760 | -107,514 | -260,607 | -180,147 | -121,825 |
| Accounts payable and accrued liabilities | 9,937 | 13,487 | 28,652 | 25,170 | 20,381 |
| Other Working Capital | -70,189 | -74,392 | -232,214 | -148,091 | -116,460 |
| Other Operating Activity | 220,480 | 179,928 | 442,004 | 307,809 | 166,684 |
| Operating Cash Flow | $145,052 | $138,527 | $398,109 | $283,543 | $101,254 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -91,056 | -63,218 | -188,476 | -134,462 | -66,784 |
| Net Acquisitions | -38,147 | -89,044 | -321,882 | -321,766 | -319,910 |
| Other Investing Activity | -2,704 | 19,883 | 46 | -10,559 | -7,347 |
| Investing Cash Flow | $-131,907 | $-132,379 | $-510,312 | $-466,787 | $-394,041 |
| Cash Flows From Financing Activities | |||||
| Debt Issued | 285,000 | 195,000 | 206,938 | 181,713 | 181,713 |
| Debt Repayment | -278,985 | -1,172 | -163,770 | -104,922 | -15,000 |
| Common Stock Issued | 1,708 | 31,587 | 56,353 | 43,254 | 31,122 |
| Common Stock Repurchased | N/A | -159,833 | -61,824 | N/A | N/A |
| Dividend Paid | -14,437 | -14,726 | -28,693 | -18,832 | -8,964 |
| Other Financing Activity | -1,860 | 808 | -18,700 | -2,703 | -363 |
| Financing Cash Flow | $-8,574 | $51,664 | $-9,696 | $98,510 | $188,508 |
| Beginning Cash Position | 69,909 | 78,575 | 192,443 | 192,443 | 192,443 |
| End Cash Position | 74,116 | 137,259 | 78,575 | 109,211 | 88,612 |
| Net Cash Flow | $4,207 | $58,684 | $-113,868 | $-83,232 | $-103,831 |
| Free Cash Flow | |||||
| Operating Cash Flow | 145,052 | 138,527 | 398,109 | 283,543 | 101,254 |
| Capital Expenditure | -94,783 | -74,477 | -228,351 | -160,700 | -66,860 |
| Free Cash Flow | 50,269 | 64,050 | 169,758 | 122,843 | 34,394 |