Heartland Media Acquisition Corp Cl A (HMA)
Heartland Media Acquisition Corp Cl A (HMA)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 09-2013 | 06-2013 | 03-2013 | 12-2012 | 09-2012 | |
| Cash Flows From Operating Activities | |||||
| Net Income | -40,180 | 33,167 | 28,353 | 191,242 | 135,954 |
| Depreciation Amortization | 352,052 | 232,597 | 115,479 | 438,889 | 323,756 |
| Income taxes - deferred | 45,105 | 21,706 | 12,909 | 7,373 | -22,068 |
| Accounts receivable | -784,618 | -502,470 | -280,611 | -959,178 | -716,046 |
| Accounts payable and accrued liabilities | -116,329 | -120,078 | -39,673 | 11,193 | 2,096 |
| Other Working Capital | -1,006,535 | -641,942 | -373,949 | -972,226 | -666,061 |
| Other Operating Activity | 1,670,713 | 1,104,482 | 556,733 | 1,880,086 | 1,400,434 |
| Operating Cash Flow | $120,208 | $127,462 | $19,241 | $597,379 | $458,065 |
| Cash Flows From Investing Activities | |||||
| Change In Deposits | 58,284 | 64,667 | 70,851 | 7,625 | -18,968 |
| PPE Investments | -207,652 | -142,781 | -60,468 | -386,042 | -282,343 |
| Net Acquisitions | -173,653 | -172,900 | -1,525 | -72,556 | -71,475 |
| Other Investing Activity | 5,300 | 15,066 | 3,253 | -22,923 | -15,399 |
| Investing Cash Flow | $-317,721 | $-235,948 | $12,111 | $-473,896 | $-388,185 |
| Cash Flows From Financing Activities | |||||
| Debt Issued | 476,900 | 318,400 | 71,400 | 47,000 | 17,000 |
| Debt Repayment | -358,511 | -248,020 | -126,328 | -141,861 | -87,927 |
| Common Stock Issued | 27,949 | 25,026 | 13,197 | N/A | 0 |
| Other Financing Activity | -6,707 | -16,901 | -11,436 | -31,162 | -26,416 |
| Financing Cash Flow | $139,631 | $78,505 | $-53,167 | $-126,023 | $-97,343 |
| Beginning Cash Position | 59,173 | 59,173 | 59,173 | 64,143 | 64,143 |
| End Cash Position | 1,291 | 29,192 | 37,358 | 59,173 | 35,218 |
| Net Cash Flow | $-57,882 | $-29,981 | $-21,815 | $-4,970 | $-28,925 |
| Free Cash Flow | |||||
| Operating Cash Flow | 120,208 | 127,462 | 19,241 | 597,379 | 458,065 |
| Capital Expenditure | -207,652 | -142,781 | -61,040 | -388,899 | -282,343 |
| Free Cash Flow | -87,444 | -15,319 | -41,799 | 208,480 | 175,722 |