Goosehead Insurance Inc Cl A (GSHD)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
| 03-2022 | 12-2021 | 09-2021 | 06-2021 | 03-2021 | |
| Cash Flows From Operating Activities | |||||
| Net Income | -5,383 | 8,296 | 7,415 | 2,047 | -1,089 |
| Depreciation Amortization | 1,632 | 5,117 | 3,508 | 2,264 | 1,066 |
| Income taxes - deferred | -2,885 | -43,277 | -34,942 | -20,772 | -3,574 |
| Accounts receivable | 330 | -6,925 | 1,107 | 5,633 | 9,730 |
| Other Working Capital | -8,341 | 10,230 | 8,875 | 5,859 | 5,664 |
| Other Operating Activity | 9,493 | 62,003 | 40,840 | 24,961 | -3,909 |
| Operating Cash Flow | $-5,154 | $35,444 | $26,803 | $19,992 | $7,888 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -1,728 | -12,738 | -8,181 | -7,934 | -1,945 |
| Purchase Sale Intangibles | -773 | -2,669 | -1,989 | -1,369 | -165 |
| Other Investing Activity | -763 | -2,637 | -1,965 | -1,352 | -155 |
| Investing Cash Flow | $-2,491 | $-15,375 | $-10,146 | $-9,286 | $-2,100 |
| Cash Flows From Financing Activities | |||||
| Debt Issued | N/A | 44,619 | 44,619 | N/A | N/A |
| Debt Repayment | -625 | -4,369 | -3,744 | -1,500 | -500 |
| Common Stock Issued | 470 | 4,590 | 3,589 | 1,084 | 431 |
| Dividend Paid | N/A | N/A | -60,000 | N/A | N/A |
| Other Financing Activity | 0 | -60,666 | -666 | 0 | 0 |
| Financing Cash Flow | $-155 | $-15,826 | $-16,202 | $-416 | $-69 |
| Beginning Cash Position | 30,479 | 26,236 | 26,236 | 26,236 | 26,236 |
| End Cash Position | 22,679 | 30,479 | 26,691 | 36,526 | 31,955 |
| Net Cash Flow | $-7,800 | $4,243 | $455 | $10,290 | $5,719 |
| Free Cash Flow | |||||
| Operating Cash Flow | -5,154 | 35,444 | 26,803 | 19,992 | 7,888 |
| Capital Expenditure | -1,728 | -12,738 | -8,181 | -7,934 | -1,945 |
| Free Cash Flow | -6,882 | 22,706 | 18,622 | 12,058 | 5,943 |