Gamesquare Holdings Inc (GAME)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 09-2025 | 06-2025 | 03-2025 | 12-2024 | 09-2024 | |
| Cash Flows From Operating Activities | |||||
| Net Income | -11,001 | -10,192 | -7,174 | -54,309 | -24,729 |
| Depreciation Amortization | 1,532 | 1,158 | 758 | 3,985 | 3,089 |
| Accounts receivable | 7,092 | 5,042 | 3,025 | 503 | -3,439 |
| Other Working Capital | -7,108 | 4,280 | -1,497 | -413 | -5,530 |
| Other Operating Activity | -7,771 | -7,171 | -3,695 | 19,664 | 5,248 |
| Operating Cash Flow | $-17,255 | $-6,883 | $-8,582 | $-30,570 | $-25,361 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -77 | -77 | -75 | -5 | -5 |
| Net Acquisitions | -5,209 | -636 | N/A | 2,771 | 2,771 |
| Purchase Sale Intangibles | -300 | -300 | -300 | -60 | -60 |
| Other Investing Activity | -56,469 | -300 | -300 | -60 | -60 |
| Investing Cash Flow | $-61,755 | $-1,013 | $-375 | $2,706 | $2,706 |
| Cash Flows From Financing Activities | |||||
| Change In Short Term Borrowing | 2,653 | 2,225 | 2,113 | 150 | N/A |
| Debt Issued | -3,620 | -274 | -650 | 16,045 | 5,848 |
| Debt Repayment | N/A | N/A | N/A | -7,576 | -5,800 |
| Common Stock Issued | 77,853 | N/A | N/A | N/A | N/A |
| Other Financing Activity | -2,898 | 0 | 0 | 29,348 | 30,365 |
| Financing Cash Flow | $73,987 | $1,952 | $1,462 | $37,967 | $30,413 |
| Exchange Rate Effect | -638 | -717 | 160 | 54 | 449 |
| Beginning Cash Position | 13,149 | 13,149 | 13,149 | 2,993 | 2,993 |
| End Cash Position | 7,488 | 6,487 | 5,813 | 13,149 | 11,199 |
| Net Cash Flow | $-5,661 | $-6,662 | $-7,336 | $10,156 | $8,206 |
| Free Cash Flow | |||||
| Operating Cash Flow | -17,255 | -6,883 | -8,582 | -30,570 | -25,361 |
| Capital Expenditure | -77 | -77 | -75 | -5 | -5 |
| Free Cash Flow | -17,332 | -6,960 | -8,658 | -30,575 | -25,366 |