Flex Lng Ltd (FLNG)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
| 03-2022 | 12-2021 | 09-2021 | 06-2021 | 03-2021 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 55,761 | 162,205 | 92,775 | 59,969 | 47,228 |
| Depreciation Amortization | 18,946 | 74,770 | 55,239 | 35,741 | 17,401 |
| Accounts receivable | N/A | N/A | N/A | 4,050 | 4,050 |
| Accounts payable and accrued liabilities | 1,989 | -1,357 | 57 | -2,708 | 1,749 |
| Other Working Capital | 1,054 | 6,581 | 7,732 | 13,133 | -4,480 |
| Other Operating Activity | -35,300 | -27,355 | -20,316 | -18,985 | -22,045 |
| Operating Cash Flow | $42,450 | $214,844 | $135,487 | $91,200 | $43,903 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -1 | -265,934 | -265,917 | -266,175 | -136,854 |
| Investing Cash Flow | $-1 | $-265,934 | $-265,917 | $-266,175 | $-136,854 |
| Cash Flows From Financing Activities | |||||
| Change In Short Term Borrowing | 63,421 | 340,266 | 251,186 | 181,448 | 91,053 |
| Debt Issued | N/A | 383,290 | 223,290 | 223,290 | 100,000 |
| Debt Repayment | -28,615 | -192,499 | -208,158 | -32,514 | -19,995 |
| Common Stock Repurchased | N/A | -7,788 | -7,788 | -5,636 | -5,257 |
| Dividend Paid | -39,848 | -98,932 | -58,688 | -37,401 | -16,085 |
| Other Financing Activity | -64,099 | -301,234 | -60,255 | -139,032 | -46,710 |
| Financing Cash Flow | $-69,141 | $123,103 | $139,587 | $190,155 | $103,006 |
| Exchange Rate Effect | 30 | 195 | 44 | 65 | 77 |
| Beginning Cash Position | 201,170 | 128,962 | 128,962 | 128,962 | 128,962 |
| End Cash Position | 174,508 | 201,170 | 138,163 | 144,207 | 139,094 |
| Net Cash Flow | $-26,662 | $72,208 | $9,201 | $15,245 | $10,132 |
| Free Cash Flow | |||||
| Operating Cash Flow | 42,450 | 214,844 | 135,487 | 91,200 | 43,903 |
| Capital Expenditure | -1 | -265,934 | -265,917 | -266,175 | -136,854 |
| Free Cash Flow | 42,449 | -51,090 | -130,430 | -174,975 | -92,951 |