Firstgroup Plc Unsp/Adr (FGROY)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [OTC US]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [OTC US]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 03/31
(Values in U.S. thousands)
| 09-2025 | 03-2025 | 09-2024 | 03-2024 | 09-2023 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 139,373 | 290,267 | 138,124 | 51,788 | -52,282 |
| Depreciation Amortization | 383,343 | 791,313 | 374,053 | 741,253 | 340,401 |
| Accounts receivable | 88,153 | N/A | N/A | N/A | N/A |
| Accounts payable and accrued liabilities | -208,116 | N/A | N/A | N/A | N/A |
| Other Working Capital | -160,670 | 59,712 | -10,795 | 34,316 | -90,005 |
| Other Operating Activity | 24,262 | -179,008 | -92,863 | -144,429 | 69,497 |
| Operating Cash Flow | $266,345 | $962,284 | $408,519 | $682,928 | $267,611 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -163,635 | -169,440 | -80,117 | -218,844 | -122,413 |
| Net Acquisitions | -10,109 | -110,365 | -1,951 | -17,095 | N/A |
| Purchase Of Investment | -2,696 | N/A | N/A | N/A | N/A |
| Purchase Sale Intangibles | -4,852 | N/A | N/A | N/A | N/A |
| Other Investing Activity | 51,086 | 87,272 | 36,157 | 223,118 | 147,098 |
| Investing Cash Flow | $-125,355 | $-192,533 | $-45,911 | $-12,821 | $24,685 |
| Cash Flows From Financing Activities | |||||
| Change In Short Term Borrowing | 134,790 | N/A | N/A | N/A | N/A |
| Debt Repayment | 47,177 | N/A | N/A | N/A | N/A |
| Common Stock Repurchased | -93,005 | N/A | N/A | N/A | N/A |
| Dividend Paid | -36,259 | -47,974 | -31,214 | -45,252 | -24,938 |
| Other Financing Activity | -338,593 | -770,516 | -466,656 | -930,557 | -419,520 |
| Financing Cash Flow | $-285,890 | $-818,490 | $-497,870 | $-975,809 | $-444,458 |
| Exchange Rate Effect | N/A | 255 | 1,951 | 4,274 | 1,013 |
| Beginning Cash Position | 580,541 | 598,014 | 609,591 | 890,585 | 896,890 |
| End Cash Position | 435,641 | 549,530 | 476,280 | 589,156 | 745,742 |
| Net Cash Flow | $-144,899 | $-48,484 | $-133,312 | $-301,429 | $-151,149 |
| Free Cash Flow | |||||
| Operating Cash Flow | 266,345 | 962,284 | 408,519 | 682,928 | 267,611 |
| Capital Expenditure | -179,001 | N/A | N/A | N/A | N/A |
| Free Cash Flow | 87,344 | 962,284 | 408,519 | 682,928 | 267,611 |