Fortune Brands Innovations Inc (FBIN)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
Fiscal Year End Date: 12/31
| 12-2019 | 12-2018 | 12-2017 | 12-2016 | 12-2015 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 431,300 | 389,800 | 472,700 | 413,200 | 315,500 |
| Depreciation Amortization | 156,100 | 151,900 | 132,300 | 126,300 | 115,700 |
| Income taxes - deferred | -7,500 | 2,800 | -18,700 | -25,800 | -13,600 |
| Accounts receivable | -50,700 | 9,800 | 1,000 | -39,100 | -6,900 |
| Accounts payable and accrued liabilities | 8,700 | 21,000 | 24,000 | 57,600 | -16,000 |
| Other Working Capital | -86,000 | -44,200 | -47,100 | 101,800 | -41,800 |
| Other Operating Activity | 185,300 | 72,900 | 36,100 | 16,500 | 76,300 |
| Operating Cash Flow | $637,200 | $604,000 | $600,300 | $650,500 | $429,200 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -127,600 | -144,000 | -164,600 | -145,400 | -126,000 |
| Net Acquisitions | N/A | -465,600 | -123,100 | -239,700 | -640,600 |
| Other Investing Activity | 0 | -24,700 | 0 | 0 | 0 |
| Investing Cash Flow | $-127,600 | $-634,300 | $-287,700 | $-385,100 | $-766,600 |
| Cash Flows From Financing Activities | |||||
| Change In Short Term Borrowing | -525,000 | 525,000 | 0 | -1,100 | 800 |
| Debt Issued | 1,719,300 | 2,191,200 | 640,000 | 1,065,000 | 1,748,900 |
| Debt Repayment | -1,345,000 | -1,890,000 | -565,000 | -805,000 | -1,250,000 |
| Common Stock Issued | 17,300 | 4,900 | 28,500 | 25,500 | 28,900 |
| Common Stock Repurchased | -100,000 | -694,600 | -214,800 | -424,500 | -51,700 |
| Dividend Paid | -123,000 | -115,200 | -110,300 | -98,200 | -89,500 |
| Other Financing Activity | -33,300 | -28,100 | -28,500 | -12,100 | 11,400 |
| Financing Cash Flow | $-389,700 | $-6,800 | $-250,100 | $-250,400 | $398,800 |
| Exchange Rate Effect | 4,300 | -15,200 | 9,000 | -2,000 | -14,800 |
| Beginning Cash Position | 270,700 | 323,000 | 251,500 | 238,500 | 191,900 |
| End Cash Position | 394,900 | 270,700 | 323,000 | 251,500 | 238,500 |
| Net Cash Flow | $124,200 | $-52,300 | $71,500 | $13,000 | $46,600 |
| Free Cash Flow | |||||
| Operating Cash Flow | 637,200 | 604,000 | 600,300 | 650,500 | 429,200 |
| Capital Expenditure | -131,800 | -150,100 | -165,000 | -149,300 | -128,500 |
| Free Cash Flow | 505,400 | 453,900 | 435,300 | 501,200 | 300,700 |