eXp World Holdings Inc (EXPI)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
| 09-2024 | 06-2024 | 03-2024 | 12-2023 | 09-2023 | |
| Cash Flows From Operating Activities | |||||
| Net Income | -11,762 | -3,256 | -15,639 | -8,973 | 12,224 |
| Depreciation Amortization | 7,742 | 5,363 | 2,399 | 10,892 | 8,148 |
| Income taxes - deferred | -684 | 2,337 | -4,786 | -2,666 | 3,435 |
| Accounts receivable | -18,935 | -48,871 | -20,141 | 3,474 | -23,401 |
| Accounts payable and accrued liabilities | 1,858 | 2,741 | 197 | -1,491 | -1,069 |
| Other Working Capital | 62,525 | 48,900 | 41,687 | 11,228 | 11,332 |
| Other Operating Activity | 137,056 | 124,587 | 56,937 | 196,667 | 165,847 |
| Operating Cash Flow | $177,800 | $131,801 | $60,654 | $209,131 | $176,516 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -5,573 | -3,281 | -1,438 | -7,957 | -6,123 |
| Net Acquisitions | -3,150 | -3,150 | N/A | 330 | 330 |
| Purchase Of Investment | -4,236 | -3,938 | -3,807 | -5,876 | -5,525 |
| Investing Cash Flow | $-12,959 | $-10,369 | $-5,245 | $-13,503 | $-11,318 |
| Cash Flows From Financing Activities | |||||
| Common Stock Issued | 1,644 | 1,052 | 977 | 4,980 | 4,761 |
| Common Stock Repurchased | -116,281 | -81,266 | -33,032 | -160,550 | -134,625 |
| Dividend Paid | -22,564 | -15,075 | -7,585 | -28,519 | -20,979 |
| Other Financing Activity | -1,169 | -1,169 | -1,169 | 0 | 0 |
| Financing Cash Flow | $-138,370 | $-96,458 | $-40,809 | $-184,089 | $-150,843 |
| Exchange Rate Effect | -624 | -1,346 | -589 | -38 | 403 |
| Beginning Cash Position | 169,893 | 169,893 | 169,893 | 159,383 | 159,383 |
| End Cash Position | 195,740 | 193,521 | 183,904 | 170,884 | 174,141 |
| Net Cash Flow | $25,847 | $23,628 | $14,011 | $11,501 | $14,758 |
| Free Cash Flow | |||||
| Operating Cash Flow | 177,800 | 131,801 | 60,654 | 209,131 | 176,516 |
| Capital Expenditure | -5,573 | -3,281 | -1,438 | -7,957 | -6,123 |
| Free Cash Flow | 172,227 | 128,520 | 59,216 | 201,174 | 170,393 |