eXp World Holdings Inc (EXPI)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
| 12-2020 | 12-2019 | 12-2018 | 12-2017 | 12-2016 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 30,990 | -9,557 | -22,430 | -22,131 | -7,415 |
| Depreciation Amortization | 4,146 | 2,524 | 915 | 353 | 58 |
| Accounts receivable | -50,193 | -10,626 | -10,037 | -3,885 | -2,692 |
| Accounts payable and accrued liabilities | 1,364 | 1,413 | 609 | 318 | 227 |
| Other Working Capital | -504 | 5,511 | 1,156 | 2,671 | -515 |
| Other Operating Activity | 133,856 | 65,921 | 54,098 | 27,243 | 11,361 |
| Operating Cash Flow | $119,659 | $55,186 | $24,311 | $4,568 | $1,024 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -16,938 | -5,000 | -8,859 | -1,281 | -417 |
| Net Acquisitions | N/A | -1,500 | N/A | N/A | N/A |
| Purchase Sale Intangibles | N/A | -140 | N/A | N/A | N/A |
| Other Investing Activity | -25 | -190 | 0 | 0 | 0 |
| Investing Cash Flow | $-16,963 | $-6,690 | $-8,859 | $-1,281 | $-417 |
| Cash Flows From Financing Activities | |||||
| Debt Issued | N/A | N/A | N/A | N/A | 54 |
| Debt Repayment | N/A | N/A | N/A | -36 | -18 |
| Common Stock Issued | 6,946 | 2,298 | 2,015 | 189 | 605 |
| Common Stock Repurchased | -29,371 | -27,056 | N/A | -4 | -97 |
| Other Financing Activity | 532 | 189 | 0 | 0 | -50 |
| Financing Cash Flow | $-21,893 | $-24,569 | $2,015 | $149 | $494 |
| Exchange Rate Effect | 47 | 106 | -21 | -8 | 12 |
| Beginning Cash Position | 47,074 | 23,041 | 5,595 | 2,166 | 572 |
| End Cash Position | 127,924 | 47,074 | 23,041 | 5,595 | 1,685 |
| Net Cash Flow | $80,850 | $24,033 | $17,446 | $3,429 | $1,113 |
| Free Cash Flow | |||||
| Operating Cash Flow | 119,659 | 55,186 | 24,311 | 4,568 | 1,024 |
| Capital Expenditure | -16,938 | -5,000 | -8,859 | -1,281 | -417 |
| Free Cash Flow | 102,721 | 50,186 | 15,452 | 3,287 | 608 |