Expedia Group Inc (EXPE)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
| 03-2007 | 12-2006 | 09-2006 | 06-2006 | 03-2006 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 34,776 | N/A | 177,794 | 118,817 | 23,335 |
| Depreciation Amortization | 51,444 | N/A | 189,819 | 132,939 | 73,346 |
| Income taxes - deferred | 4,443 | N/A | -31,702 | -5,595 | 13,324 |
| Accounts receivable | -71,588 | N/A | -39,767 | -26,514 | -24,753 |
| Accounts payable and accrued liabilities | 55,309 | N/A | 122,307 | 91,263 | 21,294 |
| Other Working Capital | 443,284 | N/A | 376,463 | 488,512 | 348,880 |
| Other Operating Activity | 20,388 | 0 | -71,346 | -90,509 | -3,499 |
| Operating Cash Flow | $538,056 | $N/A | $723,568 | $708,913 | $451,927 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -18,332 | N/A | -67,580 | -34,029 | -13,038 |
| Net Acquisitions | -39,851 | N/A | -29,830 | -4,891 | -263 |
| Purchase Of Investment | -28,507 | N/A | -1,820 | -1,632 | -419 |
| Investing Cash Flow | $-86,690 | $N/A | $-99,230 | $-40,552 | $-13,720 |
| Cash Flows From Financing Activities | |||||
| Change In Short Term Borrowing | N/A | N/A | N/A | -230,668 | -230,480 |
| Debt Issued | 150,000 | N/A | 495,682 | N/A | N/A |
| Debt Repayment | -150,000 | N/A | -230,649 | N/A | N/A |
| Common Stock Issued | 8,272 | N/A | 29,360 | 23,938 | 15,083 |
| Common Stock Repurchased | -666,483 | N/A | -295,105 | -127,195 | -5,576 |
| Other Financing Activity | -8,276 | 0 | -1,823 | -3,698 | -7,947 |
| Financing Cash Flow | $-666,487 | $N/A | $-2,535 | $-337,623 | $-228,920 |
| Exchange Rate Effect | -431 | N/A | 26,473 | 15,187 | 2,327 |
| Beginning Cash Position | 853,274 | N/A | 297,416 | 297,416 | 297,416 |
| End Cash Position | 637,722 | N/A | 945,692 | 643,341 | 509,030 |
| Net Cash Flow | $-215,552 | $N/A | $648,276 | $345,925 | $211,614 |
| Free Cash Flow | |||||
| Operating Cash Flow | 538,056 | N/A | 723,568 | 708,913 | 451,927 |
| Capital Expenditure | -18,332 | N/A | -67,580 | -34,029 | -13,038 |
| Free Cash Flow | 519,724 | 0 | 655,988 | 674,884 | 438,889 |