Expedia Group Inc (EXPE)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
| 12-2010 | 09-2010 | 06-2010 | 03-2010 | 12-2009 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 425,560 | 353,976 | 175,952 | 60,599 | 303,623 |
| Depreciation Amortization | 180,552 | 158,667 | 106,845 | 53,535 | 173,083 |
| Income taxes - deferred | 19,181 | 8,975 | 3,344 | 6,962 | -21,551 |
| Accounts receivable | -22,440 | -113,742 | -105,232 | -85,135 | -29,781 |
| Accounts payable and accrued liabilities | 49,648 | 171,300 | 143,504 | 61,054 | 26,466 |
| Other Working Capital | 88,485 | 406,789 | 592,438 | 482,333 | 229,269 |
| Other Operating Activity | -135,599 | -48,248 | 16,482 | 40,179 | -107,208 |
| Operating Cash Flow | $605,387 | $937,717 | $933,333 | $619,527 | $573,901 |
| Cash Flows From Investing Activities | |||||
| Change In Deposits | -604,303 | -710,163 | -382,571 | -25,475 | 47,189 |
| PPE Investments | -136,376 | -113,324 | -73,128 | -29,675 | -78,842 |
| Net Acquisitions | -16,019 | -36,353 | -36,353 | -246 | -36 |
| Other Investing Activity | 12,351 | 10,628 | 714 | 6,568 | 42,016 |
| Investing Cash Flow | $-744,347 | $-849,212 | $-491,338 | $-48,828 | $10,327 |
| Cash Flows From Financing Activities | |||||
| Debt Issued | 742,470 | 742,994 | N/A | N/A | N/A |
| Debt Repayment | N/A | N/A | N/A | N/A | -650,000 |
| Common Stock Issued | 50,615 | 38,941 | 30,630 | 25,965 | 15,794 |
| Common Stock Repurchased | -579,922 | -472,262 | -223,221 | -197,551 | -7,963 |
| Dividend Paid | -79,076 | -59,825 | -40,122 | -20,220 | N/A |
| Other Financing Activity | -6,227 | -8,856 | -8,067 | -8,702 | -18,750 |
| Financing Cash Flow | $127,860 | $240,992 | $-240,780 | $-200,508 | $-660,919 |
| Exchange Rate Effect | -19,880 | -21,170 | -47,905 | -15,274 | 9,279 |
| Beginning Cash Position | 611,180 | 642,544 | 642,544 | 642,544 | 657,411 |
| End Cash Position | 621,199 | 950,871 | 795,854 | 997,461 | 611,180 |
| Net Cash Flow | $10,019 | $308,327 | $153,310 | $354,917 | $-46,231 |
| Free Cash Flow | |||||
| Operating Cash Flow | 605,387 | 937,717 | 933,333 | 619,527 | 573,901 |
| Capital Expenditure | -136,376 | -113,324 | -73,128 | -29,675 | -78,842 |
| Free Cash Flow | 469,011 | 824,393 | 860,205 | 589,852 | 495,059 |