Expedia Group Inc (EXPE)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
| 06-2013 | 03-2013 | 12-2012 | 09-2012 | 06-2012 | |
| Cash Flows From Operating Activities | |||||
| Net Income | -44,353 | -107,368 | 280,440 | 273,538 | 103,807 |
| Depreciation Amortization | 222,576 | 136,514 | 260,548 | 187,291 | 118,605 |
| Income taxes - deferred | 25,012 | 4,741 | -55,120 | 16,219 | 8,556 |
| Accounts receivable | -207,418 | -150,834 | -84,017 | -192,105 | -142,121 |
| Accounts payable and accrued liabilities | 301,568 | 173,020 | 146,469 | 290,809 | 193,080 |
| Other Working Capital | 925,392 | 808,496 | 718,204 | 946,856 | 1,126,904 |
| Other Operating Activity | -23,169 | 16,520 | -29,342 | -68,700 | -8,236 |
| Operating Cash Flow | $1,199,608 | $881,089 | $1,237,182 | $1,453,908 | $1,400,595 |
| Cash Flows From Investing Activities | |||||
| Change In Deposits | -356,972 | -352,883 | 82,436 | -286,684 | -333,430 |
| PPE Investments | -157,840 | -87,156 | -235,697 | -176,980 | -117,217 |
| Net Acquisitions | -540,489 | -540,489 | -199,360 | -198,398 | -199,267 |
| Other Investing Activity | 24,146 | 5,808 | -15,204 | -10,714 | 8,461 |
| Investing Cash Flow | $-1,031,155 | $-974,720 | $-367,825 | $-672,776 | $-641,453 |
| Cash Flows From Financing Activities | |||||
| Common Stock Issued | 59,886 | 45,683 | 241,193 | 232,658 | 224,770 |
| Common Stock Repurchased | -134,238 | -117,672 | -417,571 | -368,052 | -297,704 |
| Dividend Paid | -35,621 | -17,983 | -130,423 | -42,470 | -24,409 |
| Other Financing Activity | 19,941 | 11,621 | 34,014 | 23,937 | 11,454 |
| Financing Cash Flow | $-90,032 | $-78,351 | $-272,787 | $-153,927 | $-85,889 |
| Exchange Rate Effect | -59,765 | -38,381 | 15,064 | 5,996 | -11,434 |
| Beginning Cash Position | 1,293,161 | 1,293,161 | 689,134 | 689,134 | 689,134 |
| End Cash Position | 1,311,817 | 1,082,798 | 1,293,161 | 1,314,728 | 1,343,346 |
| Net Cash Flow | $18,656 | $-210,363 | $604,027 | $625,594 | $654,212 |
| Free Cash Flow | |||||
| Operating Cash Flow | 1,199,608 | 881,089 | 1,237,182 | 1,453,908 | 1,400,595 |
| Capital Expenditure | -157,840 | -87,156 | -235,697 | -176,980 | -117,217 |
| Free Cash Flow | 1,041,768 | 793,933 | 1,001,485 | 1,276,928 | 1,283,378 |