Exodus Movement Inc (EXOD)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE Arca]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE Arca]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2025 | 09-2025 | 06-2025 | 03-2025 | 12-2024 | |
| Cash Flows From Operating Activities | |||||
| Net Income | -11,353 | 41,835 | 24,794 | -12,873 | 112,958 |
| Depreciation Amortization | 3,753 | 2,931 | 2,078 | 1,042 | 5,335 |
| Income taxes - deferred | -9,801 | 5,869 | 3,289 | -7,423 | 17,924 |
| Accounts receivable | 397 | 389 | 231 | 246 | 71 |
| Accounts payable and accrued liabilities | 69 | 2,951 | 1,980 | 322 | 111 |
| Other Working Capital | -2,165 | 2,238 | 654 | -4,078 | -5,873 |
| Other Operating Activity | -6,461 | -72,456 | -44,459 | 16,598 | -142,568 |
| Operating Cash Flow | $-25,561 | $-16,243 | $-11,433 | $-6,166 | $-12,042 |
| Cash Flows From Investing Activities | |||||
| Change In Deposits | 30,754 | 30,754 | 25,762 | 29,000 | 14,736 |
| PPE Investments | -267 | -182 | -143 | -51 | -273 |
| Purchase Of Investment | -600 | -100 | -100 | -100 | N/A |
| Purchase Sale Intangibles | -1,648 | N/A | N/A | N/A | -201 |
| Other Investing Activity | -22,230 | 11,187 | 10,812 | 4,845 | 29,424 |
| Investing Cash Flow | $7,657 | $41,659 | $36,331 | $33,694 | $43,887 |
| Cash Flows From Financing Activities | |||||
| Debt Issued | 60,000 | N/A | N/A | N/A | N/A |
| Debt Repayment | -60,000 | N/A | N/A | N/A | N/A |
| Common Stock Issued | 35 | N/A | N/A | N/A | 13 |
| Common Stock Repurchased | -15,076 | -12,751 | -9,848 | -5,638 | -5,351 |
| Financing Cash Flow | $-15,041 | $-12,751 | $-9,848 | $-5,638 | $-5,338 |
| Beginning Cash Position | 37,883 | 37,883 | 37,883 | 37,883 | 11,376 |
| End Cash Position | 4,938 | 50,548 | 52,933 | 59,773 | 37,883 |
| Net Cash Flow | $-32,945 | $12,665 | $15,050 | $21,890 | $26,507 |
| Free Cash Flow | |||||
| Operating Cash Flow | -25,561 | -16,243 | -11,433 | -6,166 | -12,042 |
| Capital Expenditure | -267 | -182 | -143 | -51 | -273 |
| Free Cash Flow | -25,828 | -16,425 | -11,576 | -6,217 | -12,315 |