Exail Technologies (EXA.FP)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [Euronext FR]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [Euronext FR]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
| Assets | |||||
| Current Assets | |||||
| Cash & Cash Equivalents | 50,277 | 25,538 | 58,756 | 42,909 | 82,668 |
| Marketable Securities | 2,796 | 5,772 | 8,964 | 217 | 2 |
| Inventories | 78,820 | 72,913 | 64,284 | 23,003 | 33,400 |
| Other current assets | 170,680 | 186,790 | 241,510 | 161,771 | 133,519 |
| TOTAL | $312,714 | $296,295 | $382,080 | $236,316 | $259,300 |
| Non-Current Assets | |||||
| PPE Net | 88,877 | 81,609 | 81,512 | 38,354 | 47,039 |
| Intangibles | 416,760 | 420,825 | 351,730 | 57,964 | 104,616 |
| Other Non-Current Assets | 13,269 | 14,516 | 25,492 | 19,926 | 18,041 |
| TOTAL | $518,906 | $516,950 | $458,734 | $116,244 | $169,696 |
| Total Assets | $831,620 | $813,245 | $840,814 | $352,560 | $428,996 |
| Liabilities | |||||
| Current Liabilities | |||||
| Short Term Debt | 39,047 | 36,015 | 45,377 | 41,115 | 54,357 |
| Accounts payable and accrued liabilities | 49,292 | 58,476 | 44,834 | 32,843 | 49,529 |
| Other current liabilities | 2,963 | 4,312 | 40,426 | 18,789 | 27,043 |
| TOTAL | $250,397 | $224,754 | $271,866 | $180,903 | $213,319 |
| Non-Current Liabilities | |||||
| Long Term Debt | 269,173 | 263,573 | 285,696 | 86,698 | 60,304 |
| Other Non-Current Liabilities | -47,823 | -54,261 | -65,435 | 3,535 | -20,950 |
| TOTAL | $377,160 | $375,321 | $358,371 | $107,356 | $89,389 |
| Total Liabilities | $627,557 | $600,075 | $630,237 | $288,259 | $302,708 |
| Shareholders' Equity | |||||
| Common Shares | 17,425 | 17,425 | 17,425 | 17,425 | 17,425 |
| Retained earnings | 90,330 | 101,671 | 81,444 | 29,705 | 48,849 |
| Other shareholders' equity | -1 | -1 | -2 | -1 | -1 |
| TOTAL | $119,925 | $131,266 | $106,318 | $59,300 | $94,887 |
| Total Liabilities And Equity | $747,482 | $731,341 | $736,555 | $347,559 | $397,595 |